Closing prices at the end of each trading day, from 26 Mar 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 858.0 | 905.0 | 807.0 | 697.9 | 523.8 | 417.2 | 426.6 | 505.6 | 563.7 |
| Growth | +5.5% | −10.8% | −13.5% | −24.9% | −20.4% | +2.3% | +18.5% | +11.5% | |
| Operating income | 71.0 | 83.8 | 222.2 | 131.7 | 145.8 | 167.9 | 106.0 | 135.5 | 132.1 |
| Net income | 4.2 | 136.4 | 223.9 | 286.7 | 828.4 | 100.6 | 65.8 | 85.0 | 80.0 |
| Growth | +3,147.6% | +64.1% | +28.0% | +188.9% | −87.9% | −34.6% | +29.2% | −5.9% | |
| EPS, diluted | 0.04 | 1.26 | 2.45 | 3.49 | 10.29 | 2.33 | 1.55 | 2.22 | 2.21 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 8.3% | 9.3% | 27.5% | 18.9% | 27.8% | 40.2% | 24.8% | 26.8% | 23.4% |
| Net margin | 0.5% | 15.1% | 27.7% | 41.1% | 158.2% | 24.1% | 15.4% | 16.8% | 14.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 139.7 | 195.1 | −138.5 | 90.5 | −11.5 | 116.8 | 68.3 | 55.8 | −2.4 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 200.4 | 283.0 | 82.1 | 372.9 | 252.1 | 121.2 | 147.6 | 98.5 | 124.4 |
| Total debt | n/a | 393.3 | 568.8 | 400.0 | 400.0 | 275.0 | 275.0 | 275.0 | 200.0 |
| Net cash (debt) | n/a | −110.3 | −486.7 | −27.1 | −147.9 | −153.8 | −127.4 | −176.5 | −75.6 |
| Shareholders’ equity | 127.3 | 134.2 | 114.5 | 384.4 | −17.6 | −21.6 | 40.2 | n/a | n/a |
| Debt to equity | n/a | 2.93 | 4.97 | 1.04 | n/a | n/a | 6.84 | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| 858.0 | 905.0 | 807.0 | 697.9 | 523.8 | 417.2 | 426.6 | 505.6 | 563.7 | |
| Growth | +5.5% | −10.8% | −13.5% | −24.9% | −20.4% | +2.3% | +18.5% | +11.5% | |
| 71.0 | 83.8 | 222.2 | 131.7 | 145.8 | 167.9 | 106.0 | 135.5 | 132.1 | |
| Growth | +18.0% | +165.2% | −40.7% | +10.7% | +15.2% | −36.9% | +27.8% | −2.5% | |
| 142.0 | 135.2 | 213.2 | 344.8 | 178.1 | 144.8 | 96.5 | 125.7 | 143.2 | |
| 132.8 | 5.0 | 10.5 | 97.1 | 50.0 | 44.2 | 29.4 | 38.9 | 36.6 | |
| 4.2 | 136.4 | 223.9 | 286.7 | 828.4 | 100.6 | 65.8 | 85.0 | 80.0 | |
| Growth | +3,147.6% | +64.1% | +28.0% | +188.9% | −87.9% | −34.6% | +29.2% | −5.9% | |
| Per share | |||||||||
| 0.04 | 1.27 | 2.45 | 3.53 | 10.73 | 2.39 | 1.59 | 2.25 | 2.21 | |
| 0.04 | 1.26 | 2.45 | 3.49 | 10.29 | 2.33 | 1.55 | 2.22 | 2.21 | |
| Growth | +3,050.0% | +94.4% | +42.4% | +194.8% | −77.4% | −33.5% | +43.2% | −0.5% | |
| 110.7 | 107.4 | 91.2 | 81.3 | 77.2 | 42.1 | 41.5 | 37.8 | 36.2 | |
| 111.4 | 107.6 | 91.3 | 82.0 | 80.5 | 43.2 | 42.5 | 38.3 | 36.2 | |
| Growth | −3.4% | −15.2% | −10.1% | −1.9% | −46.4% | −1.4% | −9.9% | −5.5% | |
† The diluted share count jumps at 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.