Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 216.6 | 207.4 | 242.4 | 238.6 | 279.4 | 385.8 | 274.2 | 264.2 | 423.4 | 299.8 |
| Growth | −4.2% | +16.9% | −1.6% | +17.1% | +38.1% | −28.9% | −3.6% | +60.3% | −29.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 169.5 | 202.4 | 279.3 | 222.8 | 270.0 | 355.1 | 362.6 | 294.0 | 340.5 | 352.4 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 169.5 | 202.4 | 279.3 | 222.8 | 270.0 | 355.1 | 362.6 | 294.0 | 340.5 | 352.4 | |
| Growth | +19.4% | +38.0% | −20.2% | +21.2% | +31.5% | +2.1% | −18.9% | +15.8% | +3.5% | |
| Investment | ||||||||||
| −6.1 | −20.1 | −16.6 | −11.5 | −0.1 | −3.4 | −1.8 | 0.0 | 0.0 | n/a | |
| Financing | ||||||||||
| −163.4 | −182.3 | −262.7 | −211.2 | −269.9 | −351.7 | −360.8 | −294.0 | −340.5 | −352.4 | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.