Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45.60 | 47.90 | 50.23 | 52.01 | 58.38 | 72.85 | 79.71 | 79.74 | 89.45 | 88.24 |
| Growth | +5.0% | +4.9% | +3.5% | +12.3% | +24.8% | +9.4% | +0.0% | +12.2% | −1.4% | |
| Operating income | 17.11 | 16.55 | 17.15 | 16.07 | 15.97 | 17.08 | 17.69 | 18.83 | 21.80 | 23.32 |
| Net income | 12.55 | 7.27 | 11.00 | 11.78 | 11.38 | 12.67 | 14.46 | 14.50 | 14.44 | 15.50 |
| Growth | −42.1% | +51.3% | +7.1% | −3.4% | +11.4% | +14.1% | +0.3% | −0.4% | +7.4% | |
| EPS, diluted | 0.79 | 0.46 | 0.69 | 0.74 | 0.72 | 0.80 | 0.91 | 0.92 | 0.91 | 0.99 |
| Growth | −42.1% | +51.1% | +7.1% | −3.4% | +11.4% | +14.2% | +0.4% | −0.3% | +8.3% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 63.4% | 62.4% | 61.7% | 58.3% | 53.6% | 51.1% | 49.3% | 50.7% | 51.2% | 51.4% |
| Operating margin | 37.5% | 34.6% | 34.1% | 30.9% | 27.4% | 23.4% | 22.2% | 23.6% | 24.4% | 26.4% |
| Net margin | 27.5% | 15.2% | 21.9% | 22.7% | 19.5% | 17.4% | 18.1% | 18.2% | 16.1% | 17.6% |
| Free cash flow margin | 18.2% | 31.4% | 29.4% | 25.6% | 24.3% | 20.9% | 17.7% | 23.5% | 23.9% | 22.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 12.34 | 18.26 | 18.35 | 18.38 | 18.86 | 22.90 | 20.64 | 24.71 | 26.10 | 24.45 |
| Capital expenditure | −4.04 | −3.20 | −3.57 | −5.07 | −4.69 | −7.68 | −6.53 | −6.00 | −4.75 | −4.59 |
| Free cash flow | 8.31 | 15.06 | 14.78 | 13.31 | 14.16 | 15.22 | 14.11 | 18.71 | 21.35 | 19.86 |
| Growth | +81.2% | −1.9% | −9.9% | +6.4% | +7.5% | −7.3% | +32.6% | +14.1% | −7.0% | |
| Buybacks | n/a | n/a | −3.06 | −0.00 | 0.00 | 0.00 | −0.00 | n/a | −1.72 | n/a |
| Dividends paid | −6.01 | −4.04 | 2.76 | −0.40 | −1.69 | −2.65 | −0.36 | −0.54 | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 7.88 | 10.35 | 11.46 | 11.90 | 17.09 | 16.63 | 14.93 | 16.06 | 28.60 | 18.64 |
| Total debt | 1.77 | 1.23 | 2.16 | 2.41 | 4.79 | 3.10 | 3.77 | 3.50 | 3.45 | 3.39 |
| Net cash (debt) | 6.11 | 9.12 | 9.30 | 9.49 | 12.30 | 13.53 | 11.16 | 12.56 | 25.14 | 15.25 |
| Shareholders’ equity | 44.83 | 46.01 | 56.25 | 61.28 | 73.82 | 82.64 | 81.96 | 78.97 | 98.64 | 87.91 |
| Debt to equity | 0.04 | 0.03 | 0.04 | 0.04 | 0.06 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 |
In billions of BRL, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 7.88 | 10.35 | 11.46 | 11.90 | 17.09 | 16.63 | 14.93 | 16.06 | 28.60 | 18.64 | |
| 4.37 | 4.94 | 4.88 | 4.50 | 4.30 | 4.79 | 5.35 | 5.74 | 6.27 | 6.35 | |
| 4.35 | 4.32 | 5.40 | 5.98 | 7.61 | 11.00 | 12.92 | 9.62 | 11.69 | 10.52 | |
| 19.15 | 18.82 | 21.64 | 22.58 | 24.77 | 29.22 | 30.06 | 26.63 | 30.17 | 27.64 | |
| 30.51 | 31.40 | 34.28 | 35.01 | 40.02 | 42.41 | 40.59 | 38.00 | 44.34 | 41.54 | |
| 83.84 | 88.77 | 95.71 | 101.74 | 125.20 | 138.60 | 137.96 | 132.64 | 162.51 | 145.09 | |
| Growth | +5.9% | +7.8% | +6.3% | +23.1% | +10.7% | −0.5% | −3.9% | +22.5% | −10.7% | |
| Liabilities | ||||||||||
| n/a | n/a | n/a | n/a | 2.74 | 0.85 | 0.98 | 1.30 | 1.28 | 1.17 | |
| 1.77 | 1.23 | 2.16 | 2.41 | 2.05 | 2.25 | 2.79 | 2.20 | 2.18 | 2.22 | |
| calc | 1.77 | 1.23 | 2.16 | 2.41 | 4.79 | 3.10 | 3.77 | 3.50 | 3.45 | 3.39 |
| 37.19 | 38.87 | 38.26 | 39.19 | 50.05 | 54.58 | 54.63 | 52.50 | 62.93 | 56.31 | |
| Equity | ||||||||||
| n/a | −0.36 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 44.83 | 46.01 | 56.25 | 61.28 | 73.82 | 82.64 | 81.96 | 78.97 | 98.64 | 87.91 | |
| Growth | +2.6% | +22.3% | +8.9% | +20.5% | +12.0% | −0.8% | −3.6% | +24.9% | −10.9% | |
| Per share and net cash | ||||||||||
| calc | 6.11 | 9.12 | 9.30 | 9.49 | 12.30 | 13.53 | 11.16 | 12.56 | 25.14 | 15.25 |
| n/a | 15,710 | 15,721 | 15,730 | 15,730 | 15,739 | 15,750 | 15,754 | 15,758 | 15,762 | |
| calc | n/a | 2.93 | 3.58 | 3.90 | 4.69 | 5.25 | 5.20 | 5.01 | 6.26 | 5.58 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in BRL as filed; the screener converts to dollars.