Closing prices at the end of each trading day, from 1 Jul 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating income | −7.9 | −19.6 | −45.2 | −61.1 | −114.0 | −123.8 |
| Net income | −7.3 | −100.6 | −42.9 | −52.4 | −102.3 | −121.3 |
| Growth | ||||||
| EPS, diluted | n/a | −5.02 | −1.06 | −1.08 | −1.71 | −2.00 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −7.5 | −18.0 | −35.2 | −43.1 | −86.2 | −115.5 |
| Capital expenditure | n/a | −0.0 | −0.2 | −0.0 | −0.0 | −0.1 |
| Free cash flow | n/a | −18.0 | −35.3 | −43.1 | −86.2 | −115.6 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 43.8 | 122.2 | 130.1 | 66.9 | 35.6 | 54.0 |
| Total debt | n/a | n/a | 0.0 | 29.9 | 29.4 | 22.4 |
| Net cash (debt) | n/a | n/a | 130.1 | 37.0 | 6.2 | 31.6 |
| Shareholders’ equity | −18.6 | 225.2 | 188.8 | 267.0 | 181.8 | 70.4 |
| Debt to equity | n/a | n/a | 0.00 | 0.11 | 0.16 | 0.32 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 8.0 | 12.3 | 32.4 | 42.3 | 93.8 | 104.9 | |
| 1.4 | 7.3 | 12.9 | 18.8 | 20.2 | 18.9 | |
| −7.9 | −19.6 | −45.2 | −61.1 | −114.0 | −123.8 | |
| Growth | ||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −7.3 | −100.6 | −42.9 | −52.4 | −102.3 | −121.3 | |
| Growth | ||||||
| Per share | ||||||
| n/a | −5.02 | −1.06 | −1.08 | −1.71 | −2.00 | |
| n/a | −5.02 | −1.06 | −1.08 | −1.71 | −2.00 | |
| Growth | ||||||
| n/a | 20.1 | 40.6 | 48.6 | 60.0 | 60.6 | |
| n/a | 20.1 | 40.6 | 48.6 | 60.0 | 60.6 | |
| Growth | +102.4% | +19.7% | +23.5% | +0.9% | ||
† The diluted share count jumps at 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.