Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.5 | 10.7 | 5.9 | 6.0 | 6.9 | 11.0 | 39.0 | 18.1 | 6.2 | 14.1 |
| Growth | +617.6% | −44.4% | +1.1% | +15.0% | +58.9% | +255.1% | −53.5% | −66.0% | +128.2% | |
| Operating income | −491.6 | −110.9 | −89.8 | −143.9 | −57.8 | −73.5 | −65.5 | −78.1 | −76.3 | −38.2 |
| Net income | −384.2 | −84.4 | −57.1 | −153.7 | −63.7 | −76.2 | −69.5 | −72.8 | −69.9 | −33.5 |
| Growth | ||||||||||
| EPS, diluted | −7.24 | −1.56 | −1.21 | n/a | −1.00 | −0.83 | −0.46 | −0.44 | −0.38 | −0.17 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −32,973.8% | −1,036.7% | −1,510.2% | −2,394.0% | −836.1% | −669.1% | −167.8% | −430.5% | −1,236.7% | −271.0% |
| Net margin | −25,765.5% | −788.9% | −959.8% | −2,557.4% | −922.0% | −693.9% | −178.0% | −401.6% | −1,133.0% | −237.9% |
| Free cash flow margin | −4,150.3% | −522.5% | −1,160.7% | −1,191.1% | −747.3% | −622.0% | −91.9% | −479.3% | −1,053.8% | −281.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −57.9 | −48.6 | −67.9 | −71.0 | −51.4 | −67.5 | −35.4 | −85.9 | −64.9 | −39.6 |
| Capital expenditure | −4.0 | −7.3 | −1.1 | −0.6 | −0.2 | −0.8 | −0.5 | −1.0 | −0.2 | 0.0 |
| Free cash flow | −61.9 | −55.9 | −69.0 | −71.6 | −51.7 | −68.3 | −35.9 | −86.9 | −65.0 | −39.6 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 23.4 | 54.3 | 36.9 | 31.8 | 52.3 | 109.3 | 30.8 | 26.3 | 36.3 | 18.0 |
| Total debt | n/a | n/a | n/a | n/a | n/a | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | 109.3 | 30.8 | 26.3 | 36.3 | 18.0 |
| Shareholders’ equity | 203.0 | 182.5 | 200.2 | 72.7 | 102.0 | 169.4 | 136.9 | 106.0 | 97.4 | 76.6 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| −32,973.8% | −1,036.7% | −1,510.2% | −2,394.0% | −836.1% | −669.1% | −167.8% | −430.5% | −1,236.7% | −271.0% | |
| −32,807.9% | −1,016.2% | −1,031.8% | −2,767.9% | −922.0% | n/a | n/a | n/a | n/a | n/a | |
| −25,765.5% | −788.9% | −959.8% | −2,557.4% | −922.0% | −693.9% | −178.0% | −401.6% | −1,133.0% | −237.9% | |
| −4,150.3% | −522.5% | −1,160.7% | −1,191.1% | −747.3% | −622.0% | −91.9% | −479.3% | −1,053.8% | −281.5% | |
| Spending | ||||||||||
| 4,108.2% | 585.8% | 974.5% | 958.3% | 713.6% | 596.1% | 216.3% | 406.3% | 875.7% | 179.2% | |
| 2,645.1% | 150.7% | 269.2% | 294.9% | 214.7% | 156.0% | 45.7% | 123.9% | 358.3% | 112.9% | |
| 268.0% | 67.9% | 19.1% | 9.8% | 3.3% | 7.4% | 1.3% | 5.6% | 2.9% | 0.0% | |
| Returns | ||||||||||
| −189.2% | −46.3% | −28.5% | −211.3% | −62.5% | −45.0% | −50.8% | −68.7% | −71.8% | −43.7% | |
| −139.2% | −35.6% | −25.0% | −145.7% | −46.5% | −37.3% | −35.5% | −50.4% | −53.1% | −35.4% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 26.4% | 23.1% | 12.1% | 31.1% | 25.6% | 17.1% | 30.0% | 26.6% | 26.1% | 19.1% | |