Closing prices at the end of each trading day, from 17 Oct 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 3.7 | 4.3 | 4.9 |
| Growth | +17.6% | +12.5% | |
| Operating income | 0.5 | 1.1 | 1.1 |
| Net income | 0.6 | 1.0 | 1.0 |
| Growth | +54.7% | +2.9% | |
| EPS, diluted | 0.05 | 0.08 | 0.08 |
| Growth | +50.9% | +3.8% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Gross margin | 47.3% | 49.1% | 44.1% |
| Operating margin | 13.2% | 24.5% | 22.3% |
| Net margin | 17.5% | 23.0% | 21.1% |
| Free cash flow margin | 20.0% | 26.1% | 31.2% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | 0.7 | 1.1 | 1.5 |
| Capital expenditure | −0.0 | −0.0 | −0.0 |
| Free cash flow | 0.7 | 1.1 | 1.5 |
| Growth | +53.0% | +34.9% | |
| Dividends paid | −0.1 | n/a | n/a |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 1.8 | 1.1 | 2.5 |
| Shareholders’ equity | 2.1 | 1.1 | 2.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 |
|---|---|---|---|
| Margins | |||
| 47.3% | 49.1% | 44.1% | |
| 13.2% | 24.5% | 22.3% | |
| 18.9% | 26.0% | 23.7% | |
| 17.5% | 23.0% | 21.1% | |
| 20.0% | 26.1% | 31.2% | |
| Spending | |||
| 19.3% | 12.1% | 13.5% | |
| 0.2% | 0.0% | 0.5% | |
| 7.3% | 11.4% | 11.3% | |
| Returns | |||
| 30.4% | 86.4% | 46.7% | |
| n/a | 37.1% | 26.1% | |
| Balance and payout | |||
| n/a | 57.1% | 44.1% | |
| 8.1% | n/a | n/a | |
| 7.1% | n/a | n/a | |