Closing prices at the end of each trading day, from 3 Nov 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27.4 | 36.5 | 74.6 | 107.5 | 156.6 | 259.8 | 388.8 | 557.7 | 782.1 | 901.3 |
| Growth | +33.4% | +104.5% | +44.1% | +45.7% | +65.8% | +49.7% | +43.4% | +40.2% | +15.2% | |
| Operating income | 3.5 | 0.7 | 6.5 | 17.8 | 21.5 | 38.7 | 59.0 | 95.8 | 151.0 | 109.4 |
| Net income | 1.0 | −0.3 | 6.6 | 18.9 | 18.8 | 37.8 | 39.3 | 77.3 | 103.6 | 94.1 |
| Growth | −130.8% | +187.4% | −0.6% | +101.0% | +4.0% | +97.0% | +34.0% | −9.2% | ||
| EPS, diluted | 0.18 | −0.05 | 0.37 | 0.99 | 0.30 | 0.58 | 0.59 | 1.16 | 1.53 | 1.37 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 48.7% | 47.2% | 46.2% | 47.1% | 44.4% | 44.2% | 47.2% | 49.5% | 50.1% | 44.4% |
| Operating margin | 12.8% | 1.9% | 8.7% | 16.5% | 13.7% | 14.9% | 15.2% | 17.2% | 19.3% | 12.1% |
| Net margin | 3.8% | −0.9% | 8.8% | 17.6% | 12.0% | 14.5% | 10.1% | 13.9% | 13.2% | 10.4% |
| Free cash flow margin | −16.4% | −24.0% | 6.8% | 7.8% | −12.0% | −19.0% | −39.4% | −24.6% | 8.9% | −7.4% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −3.7 | −8.1 | 6.9 | 9.4 | −13.5 | −40.1 | −62.2 | −75.3 | 152.5 | −10.3 |
| Capital expenditure | −0.8 | −0.7 | −1.8 | −1.0 | −5.2 | −9.2 | −91.1 | −61.9 | −82.5 | −56.3 |
| Free cash flow | −4.5 | −8.8 | 5.1 | 8.4 | −18.8 | −49.2 | −153.3 | −137.2 | 70.0 | −66.6 |
| Growth | +66.0% | −322.5% | −195.2% | |||||||
| Buybacks | n/a | n/a | 0.0 | −2.8 | 0.0 | 0.0 | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 10.1 | 17.7 | 27.1 | 58.3 | 71.8 | 562.5 | 248.0 | 182.1 | 407.4 | 757.4 |
| Total debt | n/a | n/a | n/a | 0.0 | 19.6 | 25.4 | 21.0 | 60.7 | 150.0 | 214.0 |
| Net cash (debt) | n/a | n/a | n/a | 58.3 | 52.2 | 537.2 | 226.9 | 121.4 | 257.4 | 543.4 |
| Shareholders’ equity | −2.4 | 39.9 | 52.3 | 97.3 | 141.2 | 676.2 | 674.9 | 767.4 | 904.6 | 1,464.4 |
| Debt to equity | n/a | n/a | n/a | 0.00 | 0.14 | 0.04 | 0.03 | 0.08 | 0.17 | 0.15 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 48.7% | 47.2% | 46.2% | 47.1% | 44.4% | 44.2% | 47.2% | 49.5% | 50.1% | 44.4% | |
| 12.8% | 1.9% | 8.7% | 16.5% | 13.7% | 14.9% | 15.2% | 17.2% | 19.3% | 12.1% | |
| 10.9% | −0.9% | 9.9% | 17.6% | 12.3% | 16.6% | 17.3% | 20.8% | 21.3% | 15.0% | |
| 3.8% | −0.9% | 8.8% | 17.6% | 12.0% | 14.5% | 10.1% | 13.9% | 13.2% | 10.4% | |
| −16.4% | −24.0% | 6.8% | 7.8% | −12.0% | −19.0% | −39.4% | −24.6% | 8.9% | −7.4% | |
| Spending | ||||||||||
| 11.9% | 14.1% | 13.9% | 12.0% | 12.2% | 13.2% | 16.0% | 16.6% | 13.5% | 16.1% | |
| 9.8% | 16.1% | 10.7% | 7.5% | 7.8% | 5.9% | 5.8% | 7.3% | 8.9% | 7.6% | |
| 2.9% | 1.8% | 2.5% | 0.9% | 3.3% | 3.5% | 23.4% | 11.1% | 10.5% | 6.2% | |
| 20.0% | n/a | 10.9% | −2.7% | −12.3% | 0.3% | 24.9% | 16.7% | 21.1% | 9.8% | |
| Returns | ||||||||||
| n/a | −0.8% | 12.6% | 19.4% | 13.3% | 5.6% | 5.8% | 10.1% | 11.5% | 6.4% | |
| 2.3% | −0.5% | 6.4% | 8.7% | 5.5% | 3.6% | 3.2% | 5.2% | 5.6% | 3.3% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | 0.00 | 0.14 | 0.04 | 0.03 | 0.08 | 0.17 | 0.15 | |
| 53.9% | 41.3% | 49.2% | 27.7% | 39.0% | 22.9% | 34.3% | 37.9% | 40.9% | 32.8% | |
| n/a | n/a | 0.0% | 33.5% | n/a | n/a | n/a | n/a | n/a | n/a | |