Closing prices at the end of each trading day, from 12 Nov 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | n/a | n/a | 10.2 |
| Growth | |||
| Operating income | −9.9 | −12.0 | −22.7 |
| Net income | −13.8 | −14.8 | −20.7 |
| Growth | |||
| EPS, diluted | −3.84 | −2.04 | −1.18 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating margin | n/a | n/a | −221.7% |
| Net margin | n/a | n/a | −202.2% |
| Free cash flow margin | n/a | n/a | −202.3% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −8.8 | −7.8 | −20.4 |
| Capital expenditure | n/a | −0.0 | −0.3 |
| Free cash flow | n/a | −7.8 | −20.7 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 1.4 | 48.5 | 66.0 |
| Shareholders’ equity | −4.7 | 39.1 | 62.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|
| Revenue and profit | |||
| n/a | n/a | 10.2 | |
| Growth | |||
| n/a | n/a | 0.6 | |
| 4.9 | 3.9 | 1.9 | |
| 5.1 | 8.0 | 29.1 | |
| −9.9 | −12.0 | −22.7 | |
| Growth | |||
| −13.8 | −14.8 | −20.7 | |
| Growth | |||
| Per share | |||
| −3.84 | −2.04 | −1.17 | |
| −3.84 | −2.04 | −1.18 | |
| Growth | |||
| 3.6 | 7.2 | 17.7 | |
| 3.6 | 7.2 | 17.7 | |
| Growth | +102.1% | +144.0% | |
† The diluted share count jumps at 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.