Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 1.7 | 6.2 | 4.2 | 6.5 | 6.8 | 29.8 | 31.2 | 18.7 | 7.8 |
| Growth | +265.5% | −31.3% | +53.3% | +4.3% | +340.1% | +5.0% | −40.1% | −58.2% | ||
| Operating income | −48.6 | −54.4 | −84.8 | −111.1 | −50.9 | −89.7 | −89.9 | −97.4 | −141.9 | −76.4 |
| Net income | −48.1 | −68.5 | −132.7 | −161.4 | −51.0 | −90.9 | −86.9 | −88.5 | −132.1 | −64.9 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | −3.90 | −1.20 | −1.60 | −1.33 | −1.27 | −1.71 | −0.53 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | 28.3% | 52.7% | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating margin | n/a | −3,230.0% | −1,378.3% | −2,627.3% | −785.4% | −1,327.1% | −302.0% | −311.6% | −758.2% | −975.9% |
| Net margin | n/a | −4,071.5% | −2,158.0% | −3,817.2% | −787.0% | −1,344.0% | −292.1% | −283.1% | −705.5% | −829.6% |
| Free cash flow margin | n/a | −3,321.3% | −1,661.0% | −2,319.8% | −603.0% | −775.7% | −229.1% | −254.8% | −107.9% | −603.4% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −34.6 | −54.7 | −100.8 | −96.4 | −38.6 | −52.1 | −67.6 | −78.3 | −20.1 | −47.1 |
| Capital expenditure | −0.2 | −1.2 | −1.4 | −1.6 | −0.5 | −0.3 | −0.6 | −1.3 | −0.1 | −0.1 |
| Free cash flow | −34.8 | −55.9 | −102.2 | −98.1 | −39.1 | −52.4 | −68.2 | −79.6 | −20.2 | −47.2 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 30.2 | 20.2 | 57.0 | 34.2 | 22.1 | 27.3 | 45.3 | 39.9 | 24.6 | 20.0 |
| Total debt | n/a | n/a | 29.9 | n/a | 10.7 | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | 27.1 | n/a | 11.4 | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 169.5 | 225.3 | 215.1 | 69.9 | 37.7 | 197.3 | 197.6 | 157.2 | 155.6 | 103.1 |
| Debt to equity | n/a | n/a | 0.14 | n/a | 0.28 | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | 28.3% | 52.7% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| n/a | −3,230.0% | −1,378.3% | −2,627.3% | −785.4% | −1,327.1% | −302.0% | −311.6% | −758.2% | −975.9% | |
| n/a | −4,180.2% | −1,334.8% | −2,686.1% | −792.0% | −1,344.0% | −292.1% | −284.3% | −705.5% | −829.6% | |
| n/a | −4,071.5% | −2,158.0% | −3,817.2% | −787.0% | −1,344.0% | −292.1% | −283.1% | −705.5% | −829.6% | |
| n/a | −3,321.3% | −1,661.0% | −2,319.8% | −603.0% | −775.7% | −229.1% | −254.8% | −107.9% | −603.4% | |
| Spending | ||||||||||
| n/a | 2,127.4% | 989.1% | 1,518.0% | 452.6% | 648.0% | 261.5% | 314.8% | 179.4% | 672.7% | |
| n/a | 1,125.8% | 418.8% | 658.3% | 316.7% | 349.3% | 84.5% | 103.7% | 118.6% | 280.8% | |
| n/a | 73.4% | 22.0% | 38.2% | 7.0% | 4.6% | 2.0% | 4.2% | 0.6% | 1.4% | |
| Returns | ||||||||||
| −28.4% | −30.4% | −61.7% | −230.8% | −135.5% | −46.0% | −44.0% | −56.3% | −84.9% | −63.0% | |
| −27.3% | −28.1% | −48.2% | −164.1% | −72.1% | −36.2% | −34.1% | −44.8% | −59.9% | −40.5% | |
| Balance and payout | ||||||||||
| n/a | n/a | 0.14 | n/a | 0.28 | n/a | n/a | n/a | n/a | n/a | |
| 3.7% | 7.5% | 21.9% | 28.9% | 46.8% | 21.4% | 22.4% | 20.4% | 29.4% | 35.8% | |