Closing prices at the end of each trading day, from 15 Nov 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating income | −16.2 | −32.7 | −67.1 | −89.2 | −84.1 |
| Net income | −16.2 | −31.2 | −60.4 | −80.6 | −77.9 |
| Growth | |||||
| EPS, diluted | −9.32 | −7.56 | −2.74 | −2.38 | −2.02 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −14.0 | −30.1 | −42.6 | −65.7 | −63.7 |
| Capital expenditure | −0.2 | −2.2 | −1.3 | −2.8 | −1.7 |
| Free cash flow | −14.2 | −32.3 | −43.9 | −68.4 | −65.3 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 99.6 | 29.5 | 36.0 | 39.8 | 41.5 |
| Shareholders’ equity | −23.8 | 170.5 | 121.2 | 176.8 | 112.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Revenue and profit | |||||
| n/a | 23.9 | 46.0 | 64.0 | 60.0 | |
| n/a | 8.7 | 21.1 | 25.2 | 24.1 | |
| −16.2 | −32.7 | −67.1 | −89.2 | −84.1 | |
| Growth | |||||
| n/a | n/a | n/a | −80.4 | −77.8 | |
| n/a | n/a | n/a | n/a | 0.0 | |
| −16.2 | −31.2 | −60.4 | −80.6 | −77.9 | |
| Growth | |||||
| Per share | |||||
| −9.32 | −7.56 | −2.74 | −2.38 | −2.02 | |
| −9.32 | −7.56 | −2.74 | −2.38 | −2.02 | |
| Growth | |||||
| 1.7 | 4.1 | 22.1 | 33.8 | 38.5 | |
| 1.7 | 4.1 | 22.1 | 33.8 | 38.5 | |
| Growth | +136.4% | +435.6% | +53.1% | +14.0% | |
† The diluted share count jumps at 2022 and 2023 and 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.