Closing prices at the end of each trading day, from 16 Sep 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 978.9 | 1,106.5 | 1,117.9 | 1,095.0 | 1,153.7 | 1,201.8 | 1,235.8 |
| Growth | +13.0% | +1.0% | −2.0% | +5.4% | +4.2% | +2.8% | |
| Net income | 677.6 | 370.4 | 546.7 | n/a | 665.5 | 688.1 | 674.2 |
| Growth | −45.3% | +47.6% | +3.4% | −2.0% | |||
| EPS, diluted | 4.16 | 2.27 | 3.36 | 4.31 | 4.11 | 4.37 | 4.52 |
| Growth | −45.4% | +48.0% | +28.3% | −4.6% | +6.3% | +3.4% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Net margin | 69.2% | 33.5% | 48.9% | n/a | 57.7% | 57.3% | 54.6% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | 500.0 | 704.4 | 572.1 | 560.5 | 632.0 | 686.3 | 724.5 |
| Buybacks | n/a | 0.0 | 0.0 | −1.5 | −87.8 | −244.0 | −382.4 |
| Dividends paid | −250.0 | −437.4 | −200.3 | −250.8 | −213.0 | −111.7 | −120.8 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 585.1 | 452.8 | 425.8 | 513.8 | 615.7 | 599.4 | 582.5 |
| Total debt | n/a | 738.2 | 740.4 | 742.8 | 745.4 | 743.1 | 744.5 |
| Net cash (debt) | n/a | −285.4 | −314.6 | −229.1 | −129.7 | −143.6 | −162.0 |
| Shareholders’ equity | 3,827.1 | 3,881.8 | 4,105.5 | 4,100.9 | 4,632.3 | 4,996.1 | 5,355.2 |
| Debt to equity | n/a | 0.19 | 0.18 | 0.18 | 0.16 | 0.15 | 0.14 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| 978.9 | 1,106.5 | 1,117.9 | 1,095.0 | 1,153.7 | 1,201.8 | 1,235.8 | |
| Growth | +13.0% | +1.0% | −2.0% | +5.4% | +4.2% | +2.8% | |
| n/a | 215.0 | 231.5 | 226.9 | 212.5 | 213.3 | 208.3 | |
| 718.2 | 472.4 | 695.2 | 898.2 | 851.5 | 878.1 | 858.8 | |
| 155.8 | 102.0 | 148.5 | 194.1 | 186.0 | 190.0 | 184.6 | |
| 677.6 | 370.4 | 546.7 | n/a | 665.5 | 688.1 | 674.2 | |
| Growth | −45.3% | +47.6% | +3.4% | −2.0% | |||
| Per share | |||||||
| 4.16 | 2.27 | 3.36 | 4.32 | 4.14 | 4.40 | 4.54 | |
| 4.16 | 2.27 | 3.36 | 4.31 | 4.11 | 4.37 | 4.52 | |
| Growth | −45.4% | +48.0% | +28.3% | −4.6% | +6.3% | +3.4% | |
| 162.8 | 162.8 | 162.8 | 162.8 | 160.9 | 156.3 | 148.4 | |
| 162.8 | 162.8 | 162.9 | 163.3 | 161.8 | 157.6 | 149.3 | |
| Growth | +0.0% | +0.0% | +0.3% | −0.9% | −2.7% | −5.2% | |