Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 65.4 | 131.5 | 11.2 | 29.8 | 88.0 | 59.2 | 125.1 | 122.3 | 285.2 |
| Growth | +101.1% | −91.4% | +164.8% | +195.6% | −32.7% | +111.2% | −2.2% | +133.2% | ||
| Operating income | −37.4 | −27.3 | −24.7 | −23.4 | −19.5 | 14.5 | −40.1 | 20.9 | −32.9 | 6.4 |
| Net income | −54.1 | 22.2 | −105.0 | −17.1 | 109.2 | 149.2 | −125.1 | 67.1 | −36.1 | 21.7 |
| Growth | −573.5% | +36.6% | −183.8% | −153.8% | ||||||
| EPS, diluted | n/a | n/a | −2.10 | −0.40 | 1.48 | 1.91 | −3.13 | 0.58 | −0.36 | 0.22 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | n/a | 59.0% | 36.9% | 57.8% | 24.2% | 29.6% |
| Operating margin | n/a | −41.7% | −18.8% | −208.2% | −65.5% | 16.5% | −67.7% | 16.7% | −26.9% | 2.2% |
| Net margin | n/a | 33.9% | −79.9% | −152.2% | 366.8% | 169.5% | −211.2% | 53.6% | −29.5% | 7.6% |
| Free cash flow margin | n/a | 19.8% | 15.8% | −22.2% | −66.5% | 15.0% | −64.3% | −18.1% | −80.6% | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 34.1 | 13.0 | 20.9 | −2.3 | −19.6 | 13.3 | −37.3 | −22.5 | 50.1 | 75.2 |
| Capital expenditure | −0.0 | −0.0 | −0.0 | −0.2 | −0.2 | −0.1 | −0.7 | −0.2 | −148.7 | n/a |
| Free cash flow | 34.1 | 13.0 | 20.8 | −2.5 | −19.8 | 13.2 | −38.1 | −22.7 | −98.5 | n/a |
| Growth | −61.9% | +60.8% | −112.0% | −387.6% | ||||||
| Buybacks | −0.1 | 0.0 | −4.6 | 0.0 | −4.0 | −4.0 | −51.0 | 0.0 | −20.3 | 0.0 |
| Dividends paid | 0.0 | 0.0 | n/a | 0.0 | −1.4 | −1.5 | −2.8 | −1.4 | 0.0 | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 139.1 | 136.6 | 128.8 | 57.4 | 165.5 | 308.9 | 287.8 | 340.1 | 273.9 | 306.7 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2.4 | 91.9 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 271.5 | 214.8 |
| Shareholders’ equity | 265.6 | 294.3 | 189.4 | 173.1 | 277.3 | 419.4 | 258.3 | 568.3 | 514.8 | 543.5 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.17 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 59.0% | 36.9% | 57.8% | 24.2% | 29.6% | |
| n/a | −41.7% | −18.8% | −208.2% | −65.5% | 16.5% | −67.7% | 16.7% | −26.9% | 2.2% | |
| n/a | 37.7% | −78.8% | −168.5% | 362.9% | 198.4% | −214.7% | 53.9% | −31.2% | 11.0% | |
| n/a | 33.9% | −79.9% | −152.2% | 366.8% | 169.5% | −211.2% | 53.6% | −29.5% | 7.6% | |
| n/a | 19.8% | 15.8% | −22.2% | −66.5% | 15.0% | −64.3% | −18.1% | −80.6% | n/a | |
| Spending | ||||||||||
| n/a | n/a | n/a | n/a | 0.0% | 0.2% | 1.1% | 0.6% | n/a | n/a | |
| n/a | 41.6% | 14.2% | 145.6% | 82.2% | 40.5% | 89.0% | 35.5% | 45.3% | 22.8% | |
| n/a | 0.0% | 0.0% | 1.6% | 0.7% | 0.1% | 1.2% | 0.2% | 121.5% | n/a | |
| n/a | 12.0% | n/a | n/a | −1.1% | 13.9% | n/a | −2.2% | n/a | 21.8% | |
| Returns | ||||||||||
| −20.4% | 7.5% | −55.5% | −9.9% | 39.4% | 35.6% | −48.4% | 11.8% | −7.0% | 4.0% | |
| −18.3% | 7.2% | −46.9% | −7.8% | 21.4% | 18.7% | −25.9% | 10.6% | −4.8% | 2.8% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.17 | |
| 9.6% | 4.2% | 14.6% | 16.1% | 41.5% | 44.3% | 40.1% | 6.9% | 26.9% | 24.2% | |
| n/a | 0.0% | n/a | n/a | 1.3% | 1.0% | n/a | 2.1% | n/a | n/a | |
| 0.2% | 0.0% | 22.2% | n/a | n/a | 41.3% | n/a | n/a | n/a | n/a | |