Closing prices at the end of each trading day, from 24 Mar 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 106.8 | 208.4 | 358.4 | 3.8 | 481.2 | 637.2 | 759.6 |
| Growth | +95.0% | +72.0% | −98.9% | +12,564.1% | +32.4% | +19.2% | |
| Operating income | −79.3 | −40.6 | −76.8 | −106.2 | −89.7 | −84.1 | −63.2 |
| Net income | −77.2 | −41.0 | −78.2 | −102.2 | −75.3 | −79.7 | −66.1 |
| Growth | |||||||
| EPS, diluted | n/a | −1.90 | −0.62 | −0.65 | −0.47 | −0.48 | −0.39 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating margin | −74.2% | −19.5% | −21.4% | −2,795.0% | −18.6% | −13.2% | −8.3% |
| Net margin | −72.3% | −19.7% | −21.8% | −2,689.3% | −15.6% | −12.5% | −8.7% |
| Free cash flow margin | −71.0% | 3.3% | 23.1% | −2,062.8% | −4.2% | 9.6% | 9.1% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −72.5 | 10.4 | 85.3 | −75.2 | −17.9 | 65.4 | 78.2 |
| Capital expenditure | −3.4 | −3.5 | −2.6 | −3.2 | −2.3 | −4.5 | −9.1 |
| Free cash flow | −75.8 | 6.9 | 82.7 | −78.4 | −20.2 | 60.9 | 69.1 |
| Growth | +1,105.0% | −194.8% | +13.6% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 182.3 | 233.7 | 566.0 | 280.8 | 182.6 | 224.1 | 271.5 |
| Total debt | n/a | 4.8 | 0.5 | 75.5 | n/a | n/a | n/a |
| Net cash (debt) | n/a | 228.9 | 565.5 | 205.3 | n/a | n/a | n/a |
| Shareholders’ equity | −106.1 | −139.7 | 556.1 | 485.7 | 456.5 | 440.0 | 429.7 |
| Debt to equity | n/a | n/a | 0.00 | 0.16 | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| −74.2% | −19.5% | −21.4% | −2,795.0% | −18.6% | −13.2% | −8.3% | |
| −72.2% | −19.5% | −21.6% | −2,687.0% | −15.5% | −12.4% | −8.5% | |
| −72.3% | −19.7% | −21.8% | −2,689.3% | −15.6% | −12.5% | −8.7% | |
| −71.0% | 3.3% | 23.1% | −2,062.8% | −4.2% | 9.6% | 9.1% | |
| Spending | |||||||
| 58.4% | 31.1% | 33.8% | 3,779.9% | 34.6% | 34.1% | 30.9% | |
| 3.2% | 1.7% | 0.7% | 84.5% | 0.5% | 0.7% | 1.2% | |
| Returns | |||||||
| n/a | n/a | −14.1% | −21.0% | −16.5% | −18.1% | −15.4% | |
| n/a | −10.1% | −8.0% | −11.2% | −8.2% | −8.1% | −6.1% | |
| Balance and payout | |||||||
| n/a | n/a | 0.00 | 0.16 | n/a | n/a | n/a | |
| n/a | 44.0% | 43.4% | 46.9% | 50.5% | 55.3% | 60.4% | |