Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.99 | 3.89 | 3.90 | 3.95 | 3.96 | 4.04 | 4.08 | 3.81 | 3.67 | 0.16 |
| Growth | −2.5% | +0.3% | +1.2% | +0.3% | +2.0% | +0.9% | −6.6% | −3.6% | −95.6% | |
| Operating income | 0.05 | −0.30 | 0.16 | 0.11 | 0.17 | 0.17 | 0.07 | −0.11 | −0.26 | −0.09 |
| Net income | 0.05 | 0.01 | 0.15 | 0.13 | 0.23 | 0.16 | 0.03 | 0.05 | −0.04 | 0.05 |
| Growth | −75.0% | +1,150.0% | −15.3% | +80.3% | −32.3% | −80.6% | +81.5% | −172.4% | ||
| EPS, diluted | 0.56 | 0.14 | 1.72 | 1.44 | 2.62 | 1.77 | 0.35 | 0.63 | −0.46 | 0.56 |
| Growth | −75.0% | +1,128.6% | −16.3% | +81.9% | −32.4% | −80.2% | +80.0% | −173.0% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 1.2% | −7.8% | 4.1% | 2.8% | 4.4% | 4.2% | 1.7% | −2.9% | −7.1% | −56.8% |
| Net margin | 1.2% | 0.3% | 3.8% | 3.2% | 5.8% | 3.8% | 0.7% | 1.4% | −1.1% | 29.9% |
| Free cash flow margin | 1.5% | 0.1% | 5.0% | 1.9% | 6.3% | 1.9% | 5.6% | 21.7% | 23.6% | 106.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.50 | 0.47 | 0.71 | 0.72 | 1.24 | 0.80 | 0.83 | 0.87 | 0.88 | 0.20 |
| Capital expenditure | −0.44 | −0.47 | −0.51 | −0.65 | −0.99 | −0.72 | −0.60 | −0.04 | −0.02 | −0.03 |
| Free cash flow | 0.06 | 0.00 | 0.20 | 0.07 | 0.25 | 0.08 | 0.23 | 0.83 | 0.86 | 0.17 |
| Growth | −93.1% | +4,825.0% | −62.4% | +235.1% | −68.5% | +194.9% | +259.2% | +4.6% | −79.9% | |
| Buybacks | −0.01 | 0.00 | 0.00 | −0.02 | −0.02 | −0.03 | −0.04 | 0.00 | −0.05 | −0.02 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.59 | 0.35 | 0.58 | 0.29 | 1.27 | 0.16 | 0.27 | 0.15 | 0.14 | 0.11 |
| Shareholders’ equity | 3.63 | 3.68 | 4.06 | 4.20 | 4.41 | 4.55 | 4.55 | 4.63 | 4.58 | 2.57 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 0.50 | 0.47 | 0.71 | 0.72 | 1.24 | 0.80 | 0.83 | 0.87 | 0.88 | 0.20 | |
| Growth | −6.4% | +51.2% | +2.1% | +70.9% | −35.2% | +3.7% | +4.2% | +1.8% | −77.2% | |
| 0.61 | 0.60 | 0.63 | 0.69 | 0.67 | 0.66 | 0.68 | 0.04 | 0.04 | 0.04 | |
| Investment | ||||||||||
| −0.44 | −0.47 | −0.51 | −0.65 | −0.99 | −0.72 | −0.60 | −0.04 | −0.02 | −0.03 | |
| calc | 0.06 | 0.00 | 0.20 | 0.07 | 0.25 | 0.08 | 0.23 | 0.83 | 0.86 | 0.17 |
| Growth | −93.1% | +4,825.0% | −62.4% | +235.1% | −68.5% | +194.9% | +259.2% | +4.6% | −79.9% | |
| calc | 0.68 | 0.05 | 2.26 | 0.84 | 2.85 | 0.90 | 2.67 | 9.53 | 10.09 | 1.99 |
| −0.62 | −0.68 | −0.46 | −0.86 | −1.16 | −2.04 | −1.18 | −0.72 | −0.56 | 2.44 | |
| Financing | ||||||||||
| −0.01 | −0.02 | −0.01 | −0.15 | 0.93 | 0.14 | 0.46 | −0.27 | −0.35 | −2.68 | |
| −0.01 | 0.00 | 0.00 | −0.02 | −0.02 | −0.03 | −0.04 | 0.00 | −0.05 | −0.02 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.