Closing prices at the end of each trading day, from 9 Feb 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.5 | 0.5 | 0.7 | 10.2 | 9.3 | 18.1 | 0.1 | 7.7 |
| Growth | −68.2% | +46.0% | +1,351.7% | −8.7% | +94.9% | −99.4% | +7,332.8% | |
| Operating income | −17.3 | −19.2 | −43.2 | −72.4 | −83.9 | −23.7 | −36.0 | −21.4 |
| Net income | −15.3 | −16.4 | −42.4 | −73.2 | −80.0 | −18.9 | −33.4 | −17.6 |
| Growth | ||||||||
| EPS, diluted | −0.94 | −1.10 | −2.67 | −1.46 | −1.48 | −0.35 | −0.59 | −0.30 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | −1,147.1% | −3,993.7% | −6,156.5% | −711.2% | −903.1% | −131.0% | −34,835.4% | −279.5% |
| Net margin | −1,010.2% | −3,423.4% | −6,048.9% | −719.2% | −860.6% | −104.6% | −32,386.4% | −229.6% |
| Free cash flow margin | −978.0% | −3,813.6% | −4,203.8% | −451.3% | −530.6% | −157.6% | −28,811.4% | −204.3% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −14.3 | −18.2 | −28.5 | −43.4 | −48.6 | −28.5 | −29.7 | −15.7 |
| Capital expenditure | −0.5 | −0.2 | −0.9 | −2.5 | −0.7 | −0.1 | −0.0 | −0.0 |
| Free cash flow | −14.8 | −18.3 | −29.5 | −45.9 | −49.3 | −28.5 | −29.7 | −15.7 |
| Growth | ||||||||
| Buybacks | n/a | n/a | n/a | −2.4 | −4.0 | n/a | n/a | n/a |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 16.1 | 92.5 | 75.2 | 174.4 | 143.8 | 109.9 | 85.2 | 74.5 |
| Total debt | n/a | 1.8 | 4.1 | 4.4 | 17.0 | 17.7 | 13.3 | 1.8 |
| Net cash (debt) | n/a | 90.7 | 71.0 | 170.0 | 126.8 | 92.2 | 71.9 | 72.7 |
| Shareholders’ equity | −41.0 | −57.0 | −89.4 | 156.6 | 83.1 | 70.6 | 50.5 | 35.3 |
| Debt to equity | n/a | n/a | n/a | 0.03 | 0.20 | 0.25 | 0.26 | 0.05 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||
| −1,147.1% | −3,993.7% | −6,156.5% | −711.2% | −903.1% | −131.0% | −34,835.4% | −279.5% | |
| −1,010.2% | −3,423.4% | −6,048.9% | −702.5% | −855.6% | −95.3% | −32,403.5% | −233.4% | |
| −1,010.2% | −3,423.4% | −6,048.9% | −719.2% | −860.6% | −104.6% | −32,386.4% | −229.6% | |
| −978.0% | −3,813.6% | −4,203.8% | −451.3% | −530.6% | −157.6% | −28,811.4% | −204.3% | |
| Spending | ||||||||
| 1,064.1% | 3,377.4% | 4,784.9% | 669.3% | 875.3% | 202.3% | 27,887.9% | 287.2% | |
| 183.0% | 716.2% | 1,471.6% | 141.9% | 127.8% | 47.9% | 7,047.5% | 92.2% | |
| 34.1% | 31.6% | 133.4% | 24.7% | 7.4% | 0.5% | 32.5% | 0.2% | |
| Returns | ||||||||
| n/a | n/a | n/a | −46.7% | −96.2% | −26.9% | −66.2% | −49.8% | |
| n/a | −15.5% | −50.3% | −38.6% | −52.5% | −16.4% | −37.4% | −22.5% | |
| Balance and payout | ||||||||
| n/a | n/a | n/a | 0.03 | 0.20 | 0.25 | 0.26 | 0.05 | |
| n/a | 8.2% | 22.8% | 17.4% | 45.5% | 39.0% | 43.4% | 33.7% | |