Closing prices at the end of each trading day, from 1 Aug 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 0.3 | n/a | 0.0 |
| Growth | |||
| Operating income | −27.9 | n/a | −21.9 |
| Net income | −36.6 | n/a | −25.1 |
| Growth | |||
| EPS, diluted | −48.16 | n/a | −1.51 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating margin | −9,314.0% | n/a | n/a |
| Net margin | −12,196.7% | n/a | n/a |
| Free cash flow margin | −8,661.7% | n/a | n/a |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −25.7 | n/a | −19.0 |
| Capital expenditure | −0.3 | n/a | −0.4 |
| Free cash flow | −26.0 | n/a | −19.4 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 1.4 | 20.6 | 17.1 |
| Total debt | 38.3 | 17.2 | 21.0 |
| Net cash (debt) | −36.9 | 3.4 | −3.9 |
| Shareholders’ equity | −132.0 | 19.9 | 12.4 |
| Debt to equity | n/a | 0.86 | 1.70 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Assets | |||
| 1.4 | 20.6 | 17.1 | |
| 0.1 | 0.0 | n/a | |
| 3.3 | 2.6 | 1.7 | |
| 1.5 | 2.0 | 1.5 | |
| 0.0 | 14.0 | 14.0 | |
| 6.8 | 48.4 | 43.3 | |
| Growth | +609.9% | −10.7% | |
| Liabilities | |||
| 38.3 | 17.2 | 21.0 | |
| calc | 38.3 | 17.2 | 21.0 |
| 47.4 | 28.5 | 30.9 | |
| Equity | |||
| −133.6 | −70.6 | −95.6 | |
| −132.0 | 19.9 | 12.4 | |
| Growth | −37.7% | ||
| Per share and net cash | |||
| calc | −36.9 | 3.4 | −3.9 |
| 0.8 | 15.2 | 22.2 | |
| calc | −169.28 | 1.31 | 0.56 |
Lines marked calc are worked out here from filed figures; point at one for how.