Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 793.7 | 821.8 | 498.2 | 327.6 | 183.0 | 71.5 | 286.3 | 510.5 | n/a |
| Growth | +3.5% | −39.4% | −34.2% | −44.1% | −60.9% | +300.3% | +78.3% | ||
| Net income | −321.8 | −88.0 | −418.7 | −9.5 | −193.1 | −88.8 | −57.9 | −14.3 | n/a |
| Growth | |||||||||
| EPS, diluted | −116.51 | −26.36 | −279.54 | −4.68 | −65.67 | −17.24 | n/a | n/a | n/a |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | −3.8% | 6.1% | −0.2% | 24.8% | −14.2% | 8.4% | 9.7% | 10.4% | n/a |
| Net margin | −40.5% | −10.7% | −84.0% | −2.9% | −105.5% | −124.1% | −20.2% | −2.8% | n/a |
| Free cash flow margin | −1.1% | −0.9% | −1.3% | 1.9% | −0.2% | −13.1% | −5.4% | −11.9% | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −8.7 | −2.0 | −6.2 | 6.3 | −0.3 | −8.1 | −15.5 | −60.3 | n/a |
| Capital expenditure | 0.0 | −5.6 | 0.0 | 0.0 | −0.0 | −1.3 | −0.0 | −0.5 | n/a |
| Free cash flow | −8.7 | −7.7 | −6.2 | 6.3 | −0.4 | −9.4 | −15.5 | −60.8 | n/a |
| Growth | −105.7% | ||||||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −0.2 |
| Dividends paid | 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.1 | 2.3 | 9.0 | 8.2 | 12.3 | 27.9 | 3.9 | 3.8 | n/a |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | n/a | n/a | 8.8 | n/a | n/a |
| Net cash (debt) | 0.1 | 2.3 | 9.0 | 8.2 | n/a | n/a | −4.8 | n/a | n/a |
| Shareholders’ equity | 772.3 | 694.5 | 275.7 | 272.5 | 96.8 | 49.6 | 6.5 | 102.2 | n/a |
| Debt to equity | 0.00 | 0.00 | 0.00 | 0.00 | n/a | n/a | 1.36 | n/a | n/a |
In millions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 0.1 | 2.3 | 9.0 | 8.2 | 12.3 | 27.9 | 3.9 | 3.8 | n/a | |
| 553.5 | 532.4 | 224.1 | 177.0 | 101.5 | 51.4 | n/a | n/a | n/a | |
| 212.7 | 191.7 | 127.3 | 165.3 | 52.2 | 31.6 | n/a | n/a | n/a | |
| 130.5 | 87.3 | 0.0 | 0.0 | 0.1 | 1.3 | 1.0 | 1.1 | n/a | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | n/a | n/a | n/a | |
| n/a | n/a | n/a | n/a | n/a | 177.9 | 110.0 | 121.5 | n/a | |
| Growth | −38.2% | +10.5% | |||||||
| Liabilities | |||||||||
| 0.0 | 0.0 | 0.0 | 0.0 | n/a | n/a | 8.8 | n/a | n/a | |
| calc | 0.0 | 0.0 | 0.0 | 0.0 | n/a | n/a | 8.8 | n/a | n/a |
| n/a | n/a | n/a | n/a | n/a | 128.3 | 103.5 | 19.3 | n/a | |
| Equity | |||||||||
| 772.3 | 694.5 | 275.7 | 272.5 | 96.8 | n/a | n/a | n/a | n/a | |
| 772.3 | 694.5 | 275.7 | 272.5 | 96.8 | 49.6 | 6.5 | 102.2 | n/a | |
| Growth | −10.1% | −60.3% | −1.2% | −64.5% | −48.8% | −87.0% | +1,481.5% | ||
| Per share and net cash | |||||||||
| calc | 0.1 | 2.3 | 9.0 | 8.2 | n/a | n/a | −4.8 | n/a | n/a |
| n/a | 4.6 | 6.0 | n/a | 4.4 | 6.0 | 8.1 | 3.1 | 35.8 | |
| calc | n/a | 150.27 | 45.86 | n/a | 21.96 | 8.22 | 0.80 | 33.22 | n/a |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in CNY as filed; the screener converts to dollars.