Closing prices at the end of each trading day, from 17 Dec 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|
| Revenue | n/a | 53.1 | 72.5 | 70.2 | 70.0 |
| Growth | +36.6% | −3.2% | −0.3% | ||
| Operating income | −4.5 | 2.3 | 3.0 | −28.8 | 4.5 |
| Net income | 9.8 | 1.7 | 17.3 | −21.6 | 2.8 |
| Growth | −82.5% | +911.5% | −225.1% | ||
| EPS, diluted | n/a | n/a | 0.91 | −0.46 | 0.05 |
| FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|
| Gross margin | n/a | 25.7% | 29.8% | 23.8% | 24.7% |
| Operating margin | n/a | 4.4% | 4.1% | −41.0% | 6.5% |
| Net margin | n/a | 3.2% | 23.8% | −30.8% | 4.0% |
| Free cash flow margin | n/a | 1.0% | −8.0% | −3.6% | 8.1% |
| FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|
| Operating cash flow | −0.4 | 2.1 | −4.3 | −1.0 | 6.8 |
| Capital expenditure | n/a | −1.6 | −1.5 | −1.5 | −1.1 |
| Free cash flow | n/a | 0.5 | −5.8 | −2.5 | 5.7 |
| Growth | −1,238.7% |
| FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|
| Cash | 0.0 | 1.1 | 2.1 | 2.8 | 4.9 |
| Total debt | n/a | 1.9 | 2.9 | 2.2 | 1.6 |
| Net cash (debt) | n/a | −0.8 | −0.8 | 0.6 | 3.3 |
| Shareholders’ equity | −4.5 | 12.2 | −12.2 | −5.8 | −3.0 |
| Debt to equity | n/a | 0.16 | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|
| Margins | |||||
| n/a | 25.7% | 29.8% | 23.8% | 24.7% | |
| n/a | 4.4% | 4.1% | −41.0% | 6.5% | |
| n/a | 5.2% | 26.4% | −32.3% | 7.8% | |
| n/a | 3.2% | 23.8% | −30.8% | 4.0% | |
| n/a | 1.0% | −8.0% | −3.6% | 8.1% | |
| Spending | |||||
| n/a | 21.3% | 25.7% | 64.8% | 18.3% | |
| n/a | 3.0% | 2.1% | 2.1% | 1.6% | |
| n/a | 38.3% | 9.8% | n/a | 36.4% | |
| Returns | |||||
| n/a | 14.0% | n/a | n/a | n/a | |
| 4.2% | 5.0% | 34.9% | −54.2% | 6.8% | |
| Balance and payout | |||||
| n/a | 0.16 | n/a | n/a | n/a | |
| 2.1% | 60.8% | 102.4% | 115.3% | 106.2% | |