Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.50 | 6.87 | 7.15 | 6.21 | 5.77 | 6.55 | 7.04 | 7.83 | 8.32 | 8.17 |
| Growth | +5.6% | +4.2% | −13.1% | −7.1% | +13.6% | +7.4% | +11.2% | +6.3% | −1.8% | |
| Operating income | 0.79 | 0.72 | 0.64 | 0.63 | 0.34 | 1.34 | 1.12 | 1.07 | 1.12 | 1.07 |
| Net income | 0.65 | 0.48 | 0.53 | 0.90 | 0.73 | 2.00 | 0.90 | 0.85 | 0.89 | 0.84 |
| Growth | −26.8% | +11.6% | +69.2% | −18.4% | +172.5% | −55.0% | −5.1% | +4.1% | −5.1% | |
| EPS, diluted | 7.33 | 5.28 | 5.85 | 9.85 | 8.20 | 23.30 | 10.53 | 10.05 | 10.57 | 10.08 |
| Growth | −28.0% | +10.8% | +68.4% | −16.8% | +184.1% | −54.8% | −4.6% | +5.2% | −4.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 12.1% | 10.5% | 8.9% | 10.2% | 5.9% | 20.4% | 16.0% | 13.7% | 13.5% | 13.1% |
| Net margin | 10.0% | 6.9% | 7.4% | 14.4% | 12.7% | 30.4% | 12.8% | 10.9% | 10.7% | 10.3% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.15 | 1.80 | 2.08 | 2.46 | 2.18 | 1.71 | 1.15 | 1.97 | 1.15 | 1.53 |
| Buybacks | −0.13 | 0.00 | −0.01 | 0.00 | −0.31 | −0.32 | −0.01 | −0.21 | 0.00 | −0.10 |
| Dividends paid | −0.19 | −0.42 | −0.39 | −0.44 | −0.33 | −2.37 | −1.21 | −0.68 | −0.79 | −0.61 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 2.11 | 2.34 | 1.52 | 2.31 | 1.67 | 2.13 | 0.87 | 1.23 | 1.41 | 1.73 |
| Total debt | 1.28 | 1.30 | 1.30 | 1.47 | 1.96 | 1.96 | 1.50 | 1.48 | 1.48 | 1.82 |
| Net cash (debt) | 0.82 | 1.04 | 0.21 | 0.84 | −0.30 | 0.17 | −0.62 | −0.25 | −0.07 | −0.09 |
| Shareholders’ equity | 4.92 | 5.33 | 4.97 | 6.27 | 6.79 | 5.01 | 4.05 | 4.26 | 4.47 | 4.82 |
| Debt to equity | 0.26 | 0.24 | 0.26 | 0.23 | 0.29 | 0.39 | 0.37 | 0.35 | 0.33 | 0.38 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 6.50 | 6.87 | 7.15 | 6.21 | 5.77 | 6.55 | 7.04 | 7.83 | 8.32 | 8.17 | |
| Growth | +5.6% | +4.2% | −13.1% | −7.1% | +13.6% | +7.4% | +11.2% | +6.3% | −1.8% | |
| n/a | n/a | n/a | n/a | 1.63 | 1.55 | 1.72 | 1.94 | 2.01 | 2.06 | |
| 0.79 | 0.72 | 0.64 | 0.63 | 0.34 | 1.34 | 1.12 | 1.07 | 1.12 | 1.07 | |
| Growth | −8.0% | −11.7% | −0.8% | −46.5% | +293.8% | −15.9% | −4.5% | +4.8% | −4.5% | |
| 0.79 | 0.72 | 0.64 | 1.11 | 0.85 | n/a | n/a | n/a | n/a | n/a | |
| 0.12 | 0.25 | 0.12 | 0.14 | 0.03 | 0.25 | 0.23 | 0.22 | 0.24 | 0.23 | |
| 0.65 | 0.48 | 0.53 | 0.90 | 0.73 | 2.00 | 0.90 | 0.85 | 0.89 | 0.84 | |
| Growth | −26.8% | +11.6% | +69.2% | −18.4% | +172.5% | −55.0% | −5.1% | +4.1% | −5.1% | |
| Per share | ||||||||||
| 7.47 | 5.40 | 5.95 | 9.98 | 8.25 | 23.44 | 10.55 | 10.06 | 10.57 | 10.08 | |
| 7.33 | 5.28 | 5.85 | 9.85 | 8.20 | 23.30 | 10.53 | 10.05 | 10.57 | 10.08 | |
| Growth | −28.0% | +10.8% | +68.4% | −16.8% | +184.1% | −54.8% | −4.6% | +5.2% | −4.6% | |
| 86.9 | 87.8 | 89.0 | 89.9 | 88.7 | 85.1 | 85.1 | 84.7 | 83.9 | 83.5 | |
| 88.5 | 89.8 | 90.6 | 91.0 | 89.2 | 85.6 | 85.3 | 84.8 | 83.9 | 83.5 | |
| Growth | +1.5% | +0.9% | +0.4% | −2.0% | −4.0% | −0.4% | −0.6% | −1.1% | −0.5% | |