Closing prices at the end of each trading day, from 22 Jan 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating income | n/a | −1.1 | −0.8 |
| Net income | n/a | 2.6 | 1.1 |
| Growth | −58.5% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | n/a | −0.7 | −0.6 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Shareholders’ equity | −0.1 | −1.5 | −4.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Assets | |||
| 70.5 | 73.8 | 12.1 | |
| Growth | +4.7% | −83.6% | |
| Liabilities | |||
| 0.7 | 1.5 | 4.1 | |
| Equity | |||
| −0.1 | −1.5 | −4.1 | |
| −0.1 | −1.5 | −4.1 | |
| Growth | |||
| Per share and net cash | |||
| 2.1 | 2.1 | 2.1 | |
| calc | −0.06 | −0.69 | −1.91 |
Lines marked calc are worked out here from filed figures; point at one for how.