Closing prices at the end of each trading day, from 13 Jan 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.14 | 0.28 | 0.43 | 0.56 | 0.63 | 0.83 | 1.11 | 1.44 |
| Growth | +96.8% | +55.5% | +30.2% | +12.1% | +31.8% | +34.9% | +29.6% | |
| Operating income | −0.13 | −0.11 | −0.38 | −0.87 | −1.20 | −0.62 | −0.09 | 0.42 |
| Net income | −0.12 | −0.11 | −0.44 | −0.71 | −0.99 | −0.52 | 0.05 | 1.93 |
| Growth | +3,597.9% | |||||||
| EPS, diluted | −2.84 | −2.63 | −2.94 | −2.51 | −3.34 | −1.67 | 0.15 | 5.53 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | −90.9% | −39.0% | −89.3% | −154.9% | −191.5% | −74.6% | −7.8% | 28.9% |
| Net margin | −85.9% | −40.8% | −102.7% | −126.5% | −157.2% | −62.7% | 4.7% | 133.6% |
| Free cash flow margin | −76.3% | −33.4% | −49.7% | −44.4% | −17.3% | 35.2% | 54.0% | 68.7% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.09 | −0.07 | −0.19 | −0.16 | 0.01 | 0.45 | 0.79 | 1.23 |
| Capital expenditure | −0.02 | −0.02 | −0.02 | −0.09 | −0.12 | −0.16 | −0.19 | −0.24 |
| Free cash flow | −0.11 | −0.09 | −0.21 | −0.25 | −0.11 | 0.29 | 0.60 | 0.99 |
| Growth | +106.9% | +65.0% | ||||||
| Buybacks | −0.00 | −0.02 | −0.00 | −0.00 | −0.00 | 0.00 | −0.25 | 0.00 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 0.36 | 0.27 | 1.47 | 1.26 | 0.89 | 1.01 | 1.35 | 1.63 |
| Total debt | n/a | n/a | n/a | n/a | n/a | 1.84 | 7.61 | 9.79 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | −0.82 | −6.26 | −8.16 |
| Shareholders’ equity | −0.26 | −0.37 | 2.58 | 2.62 | 2.53 | 2.73 | 3.07 | 5.48 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | 0.67 | 2.48 | 1.79 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||
| −90.9% | −39.0% | −89.3% | −154.9% | −191.5% | −74.6% | −7.8% | 28.9% | |
| −85.8% | −40.6% | −103.3% | −129.6% | −157.8% | −62.4% | 5.5% | 34.1% | |
| −85.9% | −40.8% | −102.7% | −126.5% | −157.2% | −62.7% | 4.7% | 133.6% | |
| −76.3% | −33.4% | −49.7% | −44.4% | −17.3% | 35.2% | 54.0% | 68.7% | |
| Spending | ||||||||
| 63.4% | 43.9% | 89.4% | 103.3% | 93.5% | 63.6% | 48.9% | 40.1% | |
| 13.8% | 7.6% | 4.7% | 15.4% | 19.3% | 19.3% | 17.3% | 16.5% | |
| n/a | n/a | n/a | n/a | n/a | n/a | 15.1% | −291.7% | |
| Returns | ||||||||
| n/a | n/a | −17.1% | −27.0% | −38.9% | −19.0% | 1.7% | 35.2% | |
| n/a | −8.0% | −9.1% | −10.1% | −12.1% | −5.4% | 0.5% | 12.2% | |
| Balance and payout | ||||||||
| n/a | n/a | n/a | n/a | n/a | 0.67 | 2.48 | 1.79 | |
| n/a | 68.8% | 47.1% | 62.5% | 68.9% | 71.3% | 72.5% | 65.3% | |
| n/a | n/a | n/a | n/a | n/a | 0.0% | 41.5% | 0.0% | |