Closing prices at the end of each trading day, from 19 Jul 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 216.0 | 333.9 | 750.6 | 1,201.2 | 1,719.4 | 2,329.1 | 2,875.9 | 3,304.3 | 3,697.3 |
| Growth | +54.6% | +124.8% | +60.0% | +43.1% | +35.5% | +23.5% | +14.9% | +11.9% | |
| Operating income | 49.3 | 96.4 | 205.3 | 363.3 | 440.9 | 664.1 | 767.1 | 1,012.1 | 1,213.1 |
| Net income | 45.4 | 86.4 | 153.9 | 292.1 | 223.3 | 373.6 | 386.3 | 631.5 | 752.5 |
| Growth | +90.2% | +78.2% | +89.8% | −23.5% | +67.3% | +3.4% | +63.5% | +19.2% | |
| EPS, diluted | 1.41 | 1.81 | 2.02 | 3.12 | 2.37 | 4.12 | 4.27 | 6.93 | 8.24 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 42.6% | 49.7% | 58.9% | 63.8% | 62.1% | 63.1% | 61.4% | 63.2% | 64.5% |
| Operating margin | 22.8% | 28.9% | 27.3% | 30.2% | 25.6% | 28.5% | 26.7% | 30.6% | 32.8% |
| Net margin | 21.0% | 25.9% | 20.5% | 24.3% | 13.0% | 16.0% | 13.4% | 19.1% | 20.4% |
| Free cash flow margin | 10.7% | 18.5% | 32.3% | 23.4% | 29.4% | 29.0% | 32.2% | 39.2% | 36.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 39.9 | 80.3 | 299.2 | 371.5 | 630.9 | 843.9 | 1,043.6 | 1,432.7 | 1,531.6 |
| Capital expenditure | −16.8 | −18.6 | −57.0 | −89.8 | −125.9 | −168.1 | −118.4 | −136.9 | −166.0 |
| Free cash flow | 23.1 | 61.7 | 242.3 | 281.7 | 505.0 | 675.8 | 925.2 | 1,295.7 | 1,365.6 |
| Growth | +166.6% | +292.7% | +16.3% | +79.3% | +33.8% | +36.9% | +40.1% | +5.4% | |
| Dividends paid | −2.5 | −5.8 | −51.8 | −13.0 | −18.6 | −19.7 | −18.8 | −18.3 | −146.8 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 25.5 | 62.3 | 943.2 | 1,045.0 | 748.6 | 1,093.1 | 553.0 | 911.0 | 1,125.4 |
| Total debt | n/a | 51.0 | 6.8 | 510.3 | 1,246.2 | 1,737.7 | 1,621.5 | 1,831.6 | 1,993.6 |
| Net cash (debt) | n/a | 11.2 | 936.5 | 534.7 | −497.6 | −644.6 | −1,068.5 | −920.6 | −868.2 |
| Shareholders’ equity | 46.8 | 502.0 | 2,065.1 | 2,782.2 | 2,948.1 | 3,198.8 | 3,601.5 | 4,270.0 | 4,851.8 |
| Debt to equity | n/a | 0.10 | 0.00 | 0.18 | 0.42 | 0.54 | 0.45 | 0.43 | 0.41 |
In millions of BRL, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 42.6% | 49.7% | 58.9% | 63.8% | 62.1% | 63.1% | 61.4% | 63.2% | 64.5% | |
| 22.8% | 28.9% | 27.3% | 30.2% | 25.6% | 28.5% | 26.7% | 30.6% | 32.8% | |
| 23.6% | 29.6% | 24.9% | 27.9% | 15.9% | 18.4% | 14.9% | 20.5% | 23.3% | |
| 21.0% | 25.9% | 20.5% | 24.3% | 13.0% | 16.0% | 13.4% | 19.1% | 20.4% | |
| 10.7% | 18.5% | 32.3% | 23.4% | 29.4% | 29.0% | 32.2% | 39.2% | 36.9% | |
| Spending | |||||||||
| 21.0% | 21.0% | 31.9% | 33.5% | 36.2% | 34.3% | 32.7% | 30.5% | 30.1% | |
| 7.8% | 5.6% | 7.6% | 7.5% | 7.3% | 7.2% | 4.1% | 4.1% | 4.5% | |
| 4.9% | 4.0% | 7.6% | 8.1% | 11.4% | 8.3% | 5.6% | 4.1% | n/a | |
| Returns | |||||||||
| 97.1% | 17.2% | 7.5% | 10.5% | 7.6% | 11.7% | 10.7% | 14.8% | 15.5% | |
| n/a | 9.4% | 5.3% | 6.1% | 3.5% | 5.2% | 5.1% | 7.2% | 8.0% | |
| Balance and payout | |||||||||
| n/a | 0.10 | 0.00 | 0.18 | 0.42 | 0.54 | 0.45 | 0.43 | 0.41 | |
| n/a | 35.7% | 27.4% | 40.9% | 53.5% | 54.9% | 52.0% | 51.2% | 47.7% | |
| 5.5% | 6.8% | 33.7% | 4.4% | 8.4% | 5.3% | 4.9% | 2.9% | 19.5% | |
| 10.8% | 9.5% | 21.4% | 4.6% | 3.7% | 2.9% | 2.0% | 1.4% | 10.8% | |
Shown in BRL as filed; the screener converts to dollars.