Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.6 | 42.9 | 36.8 | 150.0 | 88.2 | 295.7 | 98.0 | 156.3 | 103.5 | 114.2 |
| Growth | +89.9% | −14.2% | +307.9% | −41.2% | +235.3% | −66.8% | +59.5% | −33.8% | +10.4% | |
| Operating income | −107.5 | −103.8 | −123.8 | −70.1 | −117.2 | 25.7 | −179.4 | −159.5 | −120.5 | −20.2 |
| Net income | −127.0 | −120.7 | −162.0 | −111.6 | −182.9 | −28.7 | −230.7 | n/a | n/a | n/a |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −1.05 | −0.11 | −15.64 | −13.75 | −10.59 | 0.00 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −476.1% | −242.1% | −336.6% | −46.7% | −133.0% | 8.7% | −183.0% | −102.1% | −116.4% | −17.7% |
| Net margin | −562.6% | −281.5% | −440.5% | −74.3% | −207.4% | −9.7% | −235.3% | n/a | n/a | n/a |
| Free cash flow margin | −409.7% | −227.0% | −366.2% | −15.6% | −161.7% | −8.0% | −233.0% | −149.8% | −153.6% | −67.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −80.0 | −94.2 | −131.1 | −18.7 | −139.1 | 10.1 | −175.4 | −224.2 | −158.3 | −77.2 |
| Capital expenditure | −12.5 | −3.1 | −3.6 | −4.7 | −3.5 | −33.8 | −53.1 | −10.0 | −0.6 | −0.0 |
| Free cash flow | −92.5 | −97.3 | −134.7 | −23.3 | −142.6 | −23.7 | −228.4 | −234.2 | −158.9 | −77.2 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 71.4 | 60.2 | 53.1 | 61.8 | 99.9 | 291.9 | 178.7 | 76.1 | 40.4 | 3.0 |
| Total debt | 130.7 | 163.0 | 13.4 | 14.0 | 19.7 | 13.6 | 13.2 | 12.9 | 33.2 | 44.7 |
| Net cash (debt) | −59.2 | −102.8 | 39.7 | 47.8 | 80.2 | 278.4 | 165.5 | 63.2 | 7.3 | −41.7 |
| Shareholders’ equity | −39.1 | −75.8 | −172.5 | −225.4 | −203.7 | 34.4 | −61.3 | −160.3 | −326.4 | −271.1 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | 0.39 | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 22.6 | 42.9 | 36.8 | 150.0 | 88.2 | 295.7 | 98.0 | 156.3 | 103.5 | 114.2 | |
| Growth | +89.9% | −14.2% | +307.9% | −41.2% | +235.3% | −66.8% | +59.5% | −33.8% | +10.4% | |
| n/a | n/a | n/a | n/a | 2.3 | 3.5 | 10.6 | 3.1 | 0.5 | 1.0 | |
| 95.0 | 116.1 | 124.6 | 168.3 | 142.6 | 178.6 | 186.7 | 234.6 | 155.5 | 79.3 | |
| 33.1 | 33.7 | 37.3 | 46.0 | 59.2 | 76.4 | 81.0 | 78.7 | 71.9 | 54.4 | |
| −107.5 | −103.8 | −123.8 | −70.1 | −117.2 | 25.7 | −179.4 | −159.5 | −120.5 | −20.2 | |
| Growth | −796.9% | |||||||||
| −127.0 | −120.7 | n/a | n/a | n/a | n/a | n/a | −257.4 | −232.3 | −3.1 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −127.0 | −120.7 | −162.0 | −111.6 | −182.9 | −28.7 | −230.7 | n/a | n/a | n/a | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | −1.05 | −0.11 | −15.64 | −13.75 | −10.59 | 0.00 | |
| n/a | n/a | n/a | n/a | −1.05 | −0.11 | −15.64 | −13.75 | −10.59 | 0.00 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | 0.2 | 0.2 | 14.1 | 17.9 | 21.5 | 29.7 | |
| n/a | n/a | n/a | n/a | 0.2 | 0.2 | 14.1 | 17.9 | 21.5 | 29.7 | |
| Growth | +32.7% | +6,053.7% | +27.0% | +20.0% | +38.5% | |||||
† The diluted share count jumps at 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.