Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 0.6 | 2.2 | 1.0 | 0.6 | 1.3 | 1.6 | 0.8 | 0.6 | 0.4 |
| Growth | +255.9% | −55.5% | −44.7% | +140.8% | +23.2% | −51.5% | −29.5% | −26.7% | ||
| Operating income | −2.6 | −1.9 | −0.3 | −2.3 | −4.2 | −1.0 | −0.8 | −4.6 | −8.0 | −28.7 |
| Net income | −2.6 | −2.0 | −0.3 | −2.5 | −4.0 | −1.0 | −0.7 | −3.2 | −3.6 | −29.5 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | n/a | 0.07 | −0.30 | −0.11 | −0.90 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | −297.6% | −15.1% | −233.8% | −757.3% | −77.7% | −47.5% | −576.9% | −1,436.8% | −7,000.8% |
| Net margin | n/a | −323.2% | −11.2% | −252.1% | −730.9% | −76.8% | −45.4% | −404.4% | −644.1% | −7,172.4% |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −4,070.0% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −1.3 | −1.7 | 0.4 | −0.7 | −0.9 | −0.7 | −0.2 | 0.3 | −1.9 | −8.1 |
| Capital expenditure | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −8.7 |
| Free cash flow | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −16.7 |
| Growth | ||||||||||
| Buybacks | −0.1 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Dividends paid | n/a | −0.1 | −0.2 | −0.2 | −0.2 | −0.0 | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | n/a | n/a | n/a | n/a | n/a | 4.9 | 4.5 | n/a | 0.5 | 4.6 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 10.2 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −5.6 |
| Shareholders’ equity | 2.9 | 7.3 | 7.7 | 5.8 | 6.4 | 10.3 | 11.3 | 10.0 | 4.2 | 19.0 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.54 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | −297.6% | −15.1% | −233.8% | −757.3% | −77.7% | −47.5% | −576.9% | −1,436.8% | −7,000.8% | |
| n/a | −323.2% | −11.2% | −252.1% | −730.9% | 76.8% | −45.4% | −404.4% | −646.6% | −7,174.5% | |
| n/a | −323.2% | −11.2% | −252.1% | −730.9% | −76.8% | −45.4% | −404.4% | −644.1% | −7,172.4% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −4,070.0% | |
| Spending | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 294.8% | 183.2% | |
| n/a | 337.7% | 63.4% | 136.0% | 262.0% | 112.2% | 96.4% | 233.3% | 435.6% | 2,577.6% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2,109.1% | |
| Returns | ||||||||||
| −92.5% | −27.8% | −3.3% | −43.1% | −62.7% | −9.9% | −6.6% | −32.1% | −85.8% | −154.9% | |
| −89.7% | −27.0% | −3.2% | −35.6% | −59.0% | −9.5% | −6.3% | −30.9% | −87.7% | −92.5% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.54 | |
| 3.0% | 3.1% | 1.9% | 17.4% | 5.9% | 3.9% | 3.5% | 3.7% | 150.5% | 40.3% | |