Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Net income | 0.77 | 0.13 | 0.69 | −0.27 | 0.75 | −1.19 | 0.16 | 0.86 | 1.67 |
| Growth | −83.3% | +433.3% | −138.7% | −258.9% | +456.8% | +93.5% | |||
| EPS, diluted | 2.04 | 0.21 | 1.16 | −0.66 | 1.22 | −2.41 | 0.05 | 0.93 | 1.47 |
| Growth | −89.7% | +452.4% | −156.9% | −297.5% | +1,760.0% | +58.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.26 | 1.11 | 1.18 | 1.75 | 1.54 | 1.01 | −0.12 | 0.09 | 0.65 |
| Buybacks | 0.00 | 0.00 | −0.10 | −0.38 | −0.28 | −0.05 | 0.00 | 0.00 | n/a |
| Dividends paid | −0.80 | −0.97 | −1.14 | −0.97 | −0.86 | −0.87 | −1.01 | −1.24 | −1.60 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.05 | 0.92 | 0.83 | 1.02 | 1.00 | 1.02 | 0.52 | 0.51 | 0.45 |
| Shareholders’ equity | 8.75 | 9.91 | 11.04 | 11.08 | 10.29 | 7.87 | 8.26 | 9.76 | 12.39 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Operations | |||||||||
| 1.26 | 1.11 | 1.18 | 1.75 | 1.54 | 1.01 | −0.12 | 0.09 | 0.65 | |
| Growth | −11.7% | +6.0% | +48.1% | −11.8% | −34.2% | −111.6% | +659.3% | ||
| Investment | |||||||||
| −11.06 | −27.94 | −14.22 | 36.53 | 3.84 | 11.19 | −14.67 | −11.17 | −25.86 | |
| Financing | |||||||||
| 9.88 | 26.98 | 12.80 | −37.23 | −6.18 | −11.39 | 14.23 | 11.08 | 25.18 | |
| −0.80 | −0.97 | −1.14 | −0.97 | −0.86 | −0.87 | −1.01 | −1.24 | −1.60 | |
| 0.00 | 0.00 | −0.10 | −0.38 | −0.28 | −0.05 | 0.00 | 0.00 | n/a | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.