InsiderClue
Stocks · Real estate · Real Estate Agents & Managers (For Others)

AGNT, Inc.

AGNT Clue Score38
United States Fiscal year ends December CIK 0001495932
$3.72 -7.23% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $3.72 −91.07% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue53.6Operating income−7.4Net income−7.4EPS, diluted−0.14Fiscal year 2017Revenue156.1 +191.5%Operating income−22.0Net income−22.1EPS, diluted−0.42Fiscal year 2018Revenue500.1 +220.4%Operating income−22.4Net income−22.4EPS, diluted−0.19Fiscal year 2019Revenue979.9 +95.9%Operating income−8.8Net income−9.5EPS, diluted−0.08Fiscal year 2020Revenue1,798.3 +83.5%Operating income31.6Net income31.1EPS, diluted0.21Fiscal year 2021Revenue3,771.2 +109.7%Operating income34.2Net income81.2 +160.9%EPS, diluted0.51Fiscal year 2022Revenue4,589.7 +21.7%Operating income16.4Net income15.4 −81.0%EPS, diluted0.10Fiscal year 2023Revenue4,273.8 −6.9%Operating income0.5Net income−9.0 −158.1%EPS, diluted−0.06Fiscal year 2024Revenue4,567.7 +6.9%Operating income−19.0Net income−21.3EPS, diluted−0.14Fiscal year 2025Revenue4,772.3 +4.5%Operating income−21.5Net income−22.7EPS, diluted−0.14
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 53.6 156.1 500.1 979.9 1,798.3 3,771.2 4,589.7 4,273.8 4,567.7 4,772.3
Growth +191.5% +220.4% +95.9% +83.5% +109.7% +21.7% −6.9% +6.9% +4.5%
Operating income −7.4 −22.0 −22.4 −8.8 31.6 34.2 16.4 0.5 −19.0 −21.5
Net income −7.4 −22.1 −22.4 −9.5 31.1 81.2 15.4 −9.0 −21.3 −22.7
Growth +160.9% −81.0% −158.1%
EPS, diluted −0.14 −0.42 −0.19 −0.08 0.21 0.51 0.10 −0.06 −0.14 −0.14

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2016Operating margin−13.8%Net margin−13.8%Free cash flow margin1.1%Fiscal year 2017Operating margin−14.1%Net margin−14.2%Free cash flow margin2.1%Fiscal year 2018Operating margin−4.5%Net margin−4.5%Free cash flow margin4.4%Fiscal year 2019Operating margin−0.9%Net margin−1.0%Free cash flow margin5.1%Fiscal year 2020Operating margin1.8%Net margin1.7%Free cash flow margin6.3%Fiscal year 2021Operating margin0.9%Net margin2.2%Free cash flow margin6.2%Fiscal year 2022Operating margin0.4%Net margin0.3%Free cash flow margin4.3%Fiscal year 2023Gross margin7.5%Operating margin0.0%Net margin−0.2%Free cash flow margin4.8%Fiscal year 2024Gross margin7.5%Operating margin−0.4%Net margin−0.5%Free cash flow margin4.1%Fiscal year 2025Gross margin7.0%Operating margin−0.4%Net margin−0.5%Free cash flow margin2.3%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin n/a n/a n/a n/a n/a n/a n/a 7.5% 7.5% 7.0%
Operating margin −13.8% −14.1% −4.5% −0.9% 1.8% 0.9% 0.4% 0.0% −0.4% −0.4%
Net margin −13.8% −14.2% −4.5% −1.0% 1.7% 2.2% 0.3% −0.2% −0.5% −0.5%
Free cash flow margin 1.1% 2.1% 4.4% 5.1% 6.3% 6.2% 4.3% 4.8% 4.1% 2.3%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow1.0Capital expenditure−0.4Free cash flow0.6Buybacks0.0Fiscal year 2017Operating cash flow4.6Capital expenditure−1.3Free cash flow3.3 +441.0%Buybacks−0.0Fiscal year 2018Operating cash flow24.3Capital expenditure−2.1Free cash flow22.2 +574.6%Fiscal year 2019Operating cash flow55.2Capital expenditure−5.0Free cash flow50.2 +126.3%Buybacks−27.1Fiscal year 2020Operating cash flow119.7Capital expenditure−6.4Free cash flow113.2 +125.6%Buybacks−29.4Fiscal year 2021Operating cash flow246.9Capital expenditure−13.4Free cash flow233.5 +106.2%Buybacks−172.0Dividends paid−11.5Fiscal year 2022Operating cash flow210.5Capital expenditure−12.1Free cash flow198.5 −15.0%Buybacks−179.5Dividends paid−25.2Fiscal year 2023Operating cash flow209.1Capital expenditure−5.4Free cash flow203.8 +2.7%Buybacks−160.6Dividends paid−28.5Fiscal year 2024Operating cash flow191.5Capital expenditure−6.5Free cash flow185.0 −9.2%Buybacks−141.1Dividends paid−30.1Fiscal year 2025Operating cash flow118.6Capital expenditure−9.6Free cash flow109.0 −41.1%Buybacks−56.2Dividends paid−30.8
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 1.0 4.6 24.3 55.2 119.7 246.9 210.5 209.1 191.5 118.6
Capital expenditure −0.4 −1.3 −2.1 −5.0 −6.4 −13.4 −12.1 −5.4 −6.5 −9.6
Free cash flow 0.6 3.3 22.2 50.2 113.2 233.5 198.5 203.8 185.0 109.0
Growth +441.0% +574.6% +126.3% +125.6% +106.2% −15.0% +2.7% −9.2% −41.1%
Buybacks 0.0 −0.0 n/a −27.1 −29.4 −172.0 −179.5 −160.6 −141.1 −56.2
Dividends paid n/a n/a n/a n/a n/a −11.5 −25.2 −28.5 −30.1 −30.8

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Cash1.7Shareholders’ equity2.5Fiscal year 2017Cash4.7Shareholders’ equity4.3Fiscal year 2018Cash20.5Total debt2.6Net cash (debt)17.9Shareholders’ equity30.0Debt to equity0.09Fiscal year 2019Cash40.1Total debt2.4Net cash (debt)37.6Shareholders’ equity52.0Debt to equity0.05Fiscal year 2020Cash100.1Total debt4.3Net cash (debt)95.9Shareholders’ equity141.6Debt to equity0.03Fiscal year 2021Cash108.2Total debt2.7Net cash (debt)105.5Shareholders’ equity222.2Debt to equity0.01Fiscal year 2022Cash121.6Total debt4.7Net cash (debt)116.9Shareholders’ equity247.8Debt to equity0.02Fiscal year 2023Cash125.9Total debt0.0Net cash (debt)125.9Shareholders’ equity242.8Debt to equity0.00Fiscal year 2024Cash113.6Shareholders’ equity204.9Fiscal year 2025Cash124.2Shareholders’ equity242.8
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 1.7 4.7 20.5 40.1 100.1 108.2 121.6 125.9 113.6 124.2
Total debt n/a n/a 2.6 2.4 4.3 2.7 4.7 0.0 n/a n/a
Net cash (debt) n/a n/a 17.9 37.6 95.9 105.5 116.9 125.9 n/a n/a
Shareholders’ equity 2.5 4.3 30.0 52.0 141.6 222.2 247.8 242.8 204.9 242.8
Debt to equity n/a n/a 0.09 0.05 0.03 0.01 0.02 0.00 n/a n/a

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Income statement

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018† 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Revenue and profit
53.6 156.1 500.1 979.9 1,798.3 3,771.2 4,589.7 4,273.8 4,567.7 4,772.3
Growth +191.5% +220.4% +95.9% +83.5% +109.7% +21.7% −6.9% +6.9% +4.5%
46.4 139.6 459.7 n/a n/a n/a n/a n/a n/a n/a
n/a n/a n/a n/a n/a n/a n/a 319.9 342.4 333.6
Growth +7.0% −2.6%
n/a n/a n/a n/a n/a n/a 54.2 59.5 58.2 69.6
13.3 35.7 59.9 89.0 122.8 249.7 275.4 247.8 252.4 274.9
−7.4 −22.0 −22.4 −8.8 31.6 34.2 16.4 0.5 −19.0 −21.5
Growth +8.1% −52.1% −96.8% −3,738.7%
−7.4 −22.0 −22.4 −9.1 31.4 33.7 15.5 3.5 −15.7 −20.2
0.0 0.1 0.1 0.5 0.4 −47.5 −8.2 −0.0 1.1 2.5
−7.4 −22.1 −22.4 −9.5 31.1 81.2 15.4 −9.0 −21.3 −22.7
Growth +160.9% −81.0% −158.1%
Per share
−0.14 −0.42 −0.19 −0.08 0.22 0.56 0.10 −0.06 −0.14 −0.14
−0.14 −0.42 −0.19 −0.08 0.21 0.51 0.10 −0.06 −0.14 −0.14
Growth +142.9% −80.4% −160.0%
51.1 53.2 115.4 126.3 138.6 146.2 151.0 153.2 153.7 156.9
51.1 53.2 115.4 126.3 151.6 157.7 156.2 156.8 153.7 156.9
Growth +4.1% +116.9% +9.4% +20.0% +4.1% −1.0% +0.4% −2.0% +2.1%

† The diluted share count jumps at 2018, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Five years in brief

Worked out from the figures above, not from a press release
  • Revenue grew 21.6% a year over five years.
  • Operating margin is down 2.2 points on five years ago, at -0.4%.
  • A net loss in 7 of 10 years on file.