Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 127.7 | 127.4 | 140.8 | 160.8 | 137.2 | 162.6 | 198.1 | 237.5 | 275.6 | 319.3 |
| Growth | −0.2% | +10.6% | +14.1% | −14.7% | +18.6% | +21.8% | +19.9% | +16.1% | +15.9% | |
| Operating income | −11.4 | −12.1 | −13.1 | −34.1 | −21.0 | 6.3 | 12.9 | 15.8 | 22.6 | 43.0 |
| Net income | −11.7 | −8.4 | −13.2 | −34.1 | −21.0 | 6.5 | 14.6 | 86.2 | 23.2 | 38.8 |
| Growth | +125.1% | +491.1% | −73.1% | +67.0% | ||||||
| EPS, diluted | n/a | n/a | n/a | −1.47 | −1.01 | 0.18 | 0.49 | 3.17 | 0.82 | 1.37 |
| Growth | +172.2% | +546.9% | −74.1% | +67.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 50.0% | 50.6% | 52.5% | 50.4% | 65.2% | 62.4% | 61.0% | 60.7% | 62.4% | 62.6% |
| Operating margin | −8.9% | −9.5% | −9.3% | −21.2% | −15.3% | 3.9% | 6.5% | 6.6% | 8.2% | 13.5% |
| Net margin | −9.2% | −6.6% | −9.3% | −21.2% | −15.3% | 4.0% | 7.4% | 36.3% | 8.4% | 12.1% |
| Free cash flow margin | −0.6% | 0.6% | 2.8% | 4.5% | 19.7% | 16.8% | 13.7% | 16.9% | 19.0% | 21.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 3.4 | 6.9 | 7.2 | 10.6 | 28.4 | 28.5 | 34.5 | 48.2 | 55.1 | 70.0 |
| Capital expenditure | −4.2 | −6.1 | −3.3 | −3.4 | −1.4 | −1.2 | −7.2 | −8.1 | −2.8 | −1.8 |
| Free cash flow | −0.7 | 0.7 | 3.9 | 7.2 | 27.0 | 27.3 | 27.2 | 40.1 | 52.3 | 68.1 |
| Growth | +434.5% | +82.4% | +277.6% | +1.0% | −0.2% | +47.1% | +30.7% | +30.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 49.3 | 39.9 | 40.8 | 46.7 | 99.2 | 97.0 | 112.8 | 144.9 | 73.0 | 116.9 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 24.0 | 0.0 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 144.9 | 49.0 | 116.9 |
| Shareholders’ equity | 113.7 | 108.4 | 100.6 | 71.8 | 79.9 | 97.3 | 109.3 | 236.5 | 265.9 | 326.8 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.09 | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 49.3 | 39.9 | 40.8 | 46.7 | 99.2 | 97.0 | 112.8 | 144.9 | 73.0 | 116.9 | |
| 15.6 | 16.4 | 27.0 | 35.9 | 25.7 | 25.2 | 22.4 | 29.4 | 31.5 | 43.1 | |
| 2.2 | 2.0 | 2.0 | 3.9 | 1.2 | 6.9 | 9.8 | 4.6 | 5.2 | 7.5 | |
| 16.0 | 17.5 | 15.8 | 12.2 | 8.8 | 6.3 | 14.6 | 17.9 | 16.7 | 14.0 | |
| 19.6 | 19.6 | 19.6 | 19.6 | 19.6 | 32.8 | 32.6 | 32.8 | 130.6 | 133.9 | |
| 167.3 | 157.2 | 163.6 | 154.6 | 189.9 | 214.2 | 243.0 | 350.4 | 434.4 | 481.5 | |
| Growth | −6.0% | +4.1% | −5.5% | +22.8% | +12.8% | +13.5% | +44.2% | +24.0% | +10.9% | |
| Liabilities | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 24.0 | 0.0 | |
| calc | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 24.0 | 0.0 |
| Equity | ||||||||||
| 112.7 | 103.6 | 93.1 | 59.0 | 35.4 | 40.0 | 52.8 | 137.8 | 161.0 | 199.8 | |
| 113.7 | 108.4 | 100.6 | 71.8 | 79.9 | 97.3 | 109.3 | 236.5 | 265.9 | 326.8 | |
| Growth | −4.6% | −7.2% | −28.7% | +11.3% | +21.9% | +12.3% | +116.3% | +12.4% | +22.9% | |
| Per share and net cash | ||||||||||
| calc | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 144.9 | 49.0 | 116.9 |
| 23.2 | 23.3 | 23.5 | 23.6 | 24.0 | 24.7 | 25.3 | 27.4 | 28.0 | 28.2 | |
| calc | 4.90 | 4.65 | 4.28 | 3.04 | 3.33 | 3.94 | 4.32 | 8.64 | 9.49 | 11.60 |
Lines marked calc are worked out here from filed figures; point at one for how.