Closing prices at the end of each trading day, from 21 Oct 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 18.6 | 18.5 | 20.2 |
| Growth | −0.4% | +9.1% | |
| Operating income | 1.4 | 1.0 | 1.3 |
| Net income | 1.4 | 1.0 | 1.2 |
| Growth | −33.1% | +28.6% | |
| EPS, diluted | 0.05 | 0.03 | 0.04 |
| Growth | −40.0% | +33.3% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Gross margin | 18.8% | 23.8% | 24.9% |
| Operating margin | 7.5% | 5.6% | 6.4% |
| Net margin | 7.6% | 5.1% | 6.0% |
| Free cash flow margin | −1.1% | 6.1% | −5.5% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −0.1 | 1.2 | 0.5 |
| Capital expenditure | −0.1 | −0.0 | −1.6 |
| Free cash flow | −0.2 | 1.1 | −1.1 |
| Growth | −198.1% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash and securities | 0.8 | 1.0 | 2.9 |
| Shareholders’ equity | 5.4 | 6.4 | 12.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Margins | |||
| 18.8% | 23.8% | 24.9% | |
| 7.5% | 5.6% | 6.4% | |
| 7.6% | 5.6% | 6.6% | |
| 7.6% | 5.1% | 6.0% | |
| −1.1% | 6.1% | −5.5% | |
| Spending | |||
| 5.0% | 10.1% | 10.8% | |
| 0.6% | 0.2% | 7.9% | |
| n/a | 9.1% | 8.7% | |
| Returns | |||
| 26.2% | 14.9% | 9.8% | |
| n/a | 9.5% | 8.1% | |
| Balance and payout | |||
| n/a | 36.2% | 17.0% | |