InsiderClue
Stocks · Consumer discretionary · Services-Amusement & Recreation Services

All In FutureTech Alliance, Inc.

AIFA Clue Score38
United States Fiscal year ends December CIK 0001708341
$5.68 -10.13% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $5.68 +226.44% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 25 Oct 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2018Revenue20.6Operating income−28.8Net income−30.6Fiscal year 2019Revenue7.5 −63.4%Operating income−14.4Net income−16.7Fiscal year 2020Revenue3.2 −57.5%Operating income−31.7Net income−45.1Fiscal year 2021Revenue5.0 +54.4%Operating income−15.8Net income62.9EPS, diluted−0.39Fiscal year 2022Revenue6.4 +28.2%Operating income−11.8Net income−10.8 −117.2%EPS, diluted−0.28Fiscal year 2023Revenue7.7 +20.5%Operating income−6.6Net income−3.4EPS, diluted−0.09Fiscal year 2024Revenue9.1 +18.6%Operating income−23.3Net income−16.8EPS, diluted−0.42Fiscal year 2025Revenue8.0 −12.2%Operating income−39.1Net income−32.8EPS, diluted−0.83
FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 20.6 7.5 3.2 5.0 6.4 7.7 9.1 8.0
Growth −63.4% −57.5% +54.4% +28.2% +20.5% +18.6% −12.2%
Operating income −28.8 −14.4 −31.7 −15.8 −11.8 −6.6 −23.3 −39.1
Net income −30.6 −16.7 −45.1 62.9 −10.8 −3.4 −16.8 −32.8
Growth −117.2%
EPS, diluted n/a n/a n/a −0.39 −0.28 −0.09 −0.42 −0.83
Growth

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
Fiscal year 2018Operating margin−139.9%Net margin−148.6%Free cash flow margin−154.1%Fiscal year 2019Operating margin−190.2%Net margin−221.8%Free cash flow margin−117.5%Fiscal year 2020Operating margin−988.1%Net margin−1,403.3%Free cash flow margin−172.2%Fiscal year 2021Operating margin−318.2%Net margin1,268.5%Free cash flow margin−207.2%Fiscal year 2022Operating margin−185.2%Net margin−170.4%Free cash flow margin−172.8%Fiscal year 2023Operating margin−86.2%Net margin−44.9%Free cash flow margin−111.3%Fiscal year 2024Operating margin−256.7%Net margin−184.6%Free cash flow margin−108.5%Fiscal year 2025Operating margin−489.7%Net margin−411.1%Free cash flow margin−124.2%
FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating margin −139.9% −190.2% −988.1% −318.2% −185.2% −86.2% −256.7% −489.7%
Net margin −148.6% −221.8% −1,403.3% 1,268.5% −170.4% −44.9% −184.6% −411.1%
Free cash flow margin −154.1% −117.5% −172.2% −207.2% −172.8% −111.3% −108.5% −124.2%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2018Operating cash flow−14.6Capital expenditure−17.1Free cash flow−31.8Fiscal year 2019Operating cash flow−7.6Capital expenditure−1.3Free cash flow−8.9Fiscal year 2020Operating cash flow−5.2Capital expenditure−0.4Free cash flow−5.5Fiscal year 2021Operating cash flow−10.1Capital expenditure−0.2Free cash flow−10.3Fiscal year 2022Operating cash flow−10.9Capital expenditure−0.0Free cash flow−11.0Buybacks−0.6Fiscal year 2023Operating cash flow−8.1Capital expenditure−0.4Free cash flow−8.5Buybacks−2.1Fiscal year 2024Operating cash flow−9.8Capital expenditure−0.1Free cash flow−9.9Buybacks−0.0Fiscal year 2025Operating cash flow−9.8Capital expenditure−0.1Free cash flow−9.9
FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow −14.6 −7.6 −5.2 −10.1 −10.9 −8.1 −9.8 −9.8
Capital expenditure −17.1 −1.3 −0.4 −0.2 −0.0 −0.4 −0.1 −0.1
Free cash flow −31.8 −8.9 −5.5 −10.3 −11.0 −8.5 −9.9 −9.9
Growth
Buybacks n/a n/a n/a n/a −0.6 −2.1 −0.0 n/a

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
Cash
Fiscal year 2018Cash0.1Shareholders’ equity24.0Fiscal year 2019Cash6.9Shareholders’ equity44.2Fiscal year 2020Cash0.4Shareholders’ equity33.4Fiscal year 2021Cash92.9Shareholders’ equity98.6Fiscal year 2022Cash11.2Shareholders’ equity87.9Fiscal year 2023Cash16.3Shareholders’ equity82.7Fiscal year 2024Cash59.2Shareholders’ equity73.0Fiscal year 2025Cash11.8Shareholders’ equity34.8
FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 0.1 6.9 0.4 92.9 11.2 16.3 59.2 11.8
Shareholders’ equity 24.0 44.2 33.4 98.6 87.9 82.7 73.0 34.8

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Balance sheet

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Assets
0.1 6.9 0.4 92.9 11.2 16.3 59.2 11.8
1.5 0.6 0.3 0.4 0.1 0.5 0.7 0.5
21.4 18.1 9.3 6.1 4.0 3.8 3.0 0.4
0.0 0.0 0.0 0.0 0.0 12.7 2.8 2.2
65.7 74.7 61.9 105.8 97.7 112.0 112.7 89.8
Growth +13.8% −17.1% +70.9% −7.6% +14.6% +0.6% −20.3%
Liabilities
41.6 30.5 28.5 7.2 9.8 18.6 35.2 52.1
Equity
−100.5 −117.2 −162.3 −99.4 −110.2 −113.7 −130.4 −163.1
24.0 44.2 33.4 98.6 87.9 82.7 73.0 34.8
Growth +84.1% −24.5% +195.3% −10.9% −5.9% −11.8% −52.4%
Per share and net cash
11.6 23.2 38.5 39.1 38.5 36.8 44.1 37.7
calc 2.07 1.91 0.87 2.52 2.28 2.25 1.66 0.92

Lines marked calc are worked out here from filed figures; point at one for how.