Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.7 | 10.6 | 8.9 | 10.2 | 13.9 | 15.0 | 12.0 | 0.5 | 0.1 | 1.1 |
| Growth | +58.1% | −16.0% | +13.8% | +36.8% | +8.1% | −20.0% | −95.9% | −78.3% | +957.4% | |
| Operating income | −0.6 | 0.2 | −0.1 | −0.7 | 0.4 | −2.6 | −5.4 | −3.1 | −10.1 | −8.9 |
| Net income | −0.6 | 0.2 | −0.1 | −0.7 | 0.4 | −1.1 | −17.8 | −2.6 | −10.5 | −19.9 |
| Growth | −120.7% | −373.7% | ||||||||
| EPS, diluted | −0.05 | 0.02 | 0.00 | −0.06 | 0.03 | −0.09 | n/a | n/a | n/a | n/a |
| Growth | −100.0% | −400.0% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 27.1% | 22.7% | 24.0% | 13.8% | 15.9% | 24.1% | 23.8% | 525.0% | 100.0% | 56.5% |
| Operating margin | −8.4% | 2.2% | −0.7% | −7.2% | 3.0% | −17.5% | −45.1% | −618.1% | −9,309.3% | −775.5% |
| Net margin | −8.2% | 2.3% | −0.6% | −7.1% | 3.0% | −7.5% | −147.7% | −522.7% | −9,685.2% | −1,741.0% |
| Free cash flow margin | −4.0% | 7.8% | −8.6% | −9.1% | 2.6% | −5.4% | −54.5% | −436.1% | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.3 | 0.8 | −0.8 | −0.9 | 0.4 | −0.7 | −6.0 | −2.2 | −6.2 | −8.2 |
| Capital expenditure | −0.0 | −0.0 | −0.0 | −0.0 | −0.1 | −0.1 | −0.5 | 0.0 | n/a | n/a |
| Free cash flow | −0.3 | 0.8 | −0.8 | −0.9 | 0.4 | −0.8 | −6.5 | −2.2 | n/a | n/a |
| Growth | −192.1% | −324.3% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.9 | 2.7 | 2.0 | 1.0 | 1.9 | 4.9 | 0.7 | 0.7 | n/a | 2.7 |
| Total debt | n/a | n/a | n/a | n/a | 0.5 | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | n/a | n/a | 1.4 | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 1.6 | 1.9 | 1.9 | 1.2 | 1.6 | 17.4 | −2.2 | 0.1 | −0.4 | 7.6 |
| Debt to equity | n/a | n/a | n/a | n/a | 0.28 | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 27.1% | 22.7% | 24.0% | 13.8% | 15.9% | 24.1% | 23.8% | 525.0% | 100.0% | 56.5% | |
| −8.4% | 2.2% | −0.7% | −7.2% | 3.0% | −17.5% | −45.1% | −618.1% | −9,309.3% | −775.5% | |
| −8.2% | 2.3% | −0.6% | −7.1% | 3.0% | −14.6% | −45.7% | −522.5% | −9,683.3% | −1,740.5% | |
| −8.2% | 2.3% | −0.6% | −7.1% | 3.0% | −7.5% | −147.7% | −522.7% | −9,685.2% | −1,741.0% | |
| −4.0% | 7.8% | −8.6% | −9.1% | 2.6% | −5.4% | −54.5% | −436.1% | n/a | n/a | |
| Spending | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 148.8% | 1,809.3% | 129.8% | |
| 27.9% | 15.7% | 19.5% | 18.4% | 12.9% | 41.5% | 68.9% | 1,173.1% | 5,678.7% | 610.2% | |
| 0.2% | 0.0% | 0.1% | 0.1% | 0.5% | 0.5% | 4.5% | 0.0% | n/a | n/a | |
| n/a | n/a | n/a | n/a | 0.0% | n/a | n/a | n/a | n/a | n/a | |
| Returns | ||||||||||
| −33.9% | 13.0% | −2.7% | −61.7% | 25.6% | −6.5% | n/a | −2,388.1% | n/a | −260.3% | |
| −14.8% | 6.6% | −1.7% | −30.2% | 11.0% | −4.8% | −222.4% | −98.6% | −227.3% | −189.8% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | n/a | 0.28 | n/a | n/a | n/a | n/a | n/a | |
| 56.5% | 49.3% | 38.1% | 51.0% | 57.2% | 25.3% | 53.3% | 95.9% | 108.2% | 27.1% | |