Closing prices at the end of each trading day, from 8 May 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2024 | FY2025 | |
|---|---|---|
| Revenue | 204.4 | 276.5 |
| Growth | +35.3% | |
| Net income | 39.7 | 99.6 |
| Growth | +150.7% | |
| EPS, diluted | 2.95 | 5.65 |
| Growth | +91.5% |
| FY2024 | FY2025 | |
|---|---|---|
| Net margin | 19.4% | 36.0% |
| Free cash flow margin | 72.2% | 48.2% |
| FY2024 | FY2025 | |
|---|---|---|
| Operating cash flow | 148.9 | 138.2 |
| Capital expenditure | −1.3 | −5.0 |
| Free cash flow | 147.6 | 133.2 |
| Growth | −9.8% |
| FY2024 | FY2025 | |
|---|---|---|
| Cash | 173.2 | 203.9 |
| Total debt | 1.0 | 0.6 |
| Net cash (debt) | 172.2 | 203.3 |
| Shareholders’ equity | 162.4 | 337.0 |
| Debt to equity | 0.01 | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|
| Assets | ||
| 173.2 | 203.9 | |
| 1.8 | 5.7 | |
| 1,198.1 | 1,225.1 | |
| Growth | +2.2% | |
| Liabilities | ||
| 0.4 | 0.4 | |
| 0.6 | 0.2 | |
| calc | 1.0 | 0.6 |
| 1,035.8 | 888.1 | |
| Equity | ||
| 152.4 | 229.2 | |
| 162.4 | 337.0 | |
| Growth | +107.5% | |
| Per share and net cash | ||
| calc | 172.2 | 203.3 |
| 12.9 | 19.6 | |
| calc | 12.58 | 17.21 |
Lines marked calc are worked out here from filed figures; point at one for how.