Closing prices at the end of each trading day, from 17 Jun 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.1 | 0.4 | 0.4 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 |
| Growth | +375.0% | −16.0% | −61.9% | +16.4% | −17.2% | +4.4% | +43.3% | −15.8% | −48.2% | |
| Operating income | −13.8 | −11.4 | −11.5 | −12.4 | −15.2 | −18.8 | −19.9 | −31.9 | −19.8 | −11.7 |
| Net income | −7.5 | −8.3 | −9.8 | −9.4 | −14.4 | −19.1 | −19.4 | −29.0 | −17.3 | −14.0 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | n/a | −0.40 | −0.60 | −30.92 | −8.62 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −15,004.3% | −2,612.4% | −3,132.4% | −8,887.9% | −9,295.7% | −13,954.1% | −14,129.8% | −15,800.0% | −11,630.6% | −13,254.5% |
| Net margin | −8,154.3% | −1,889.9% | −2,677.7% | −6,717.1% | −8,834.4% | −14,168.1% | −13,790.8% | −14,337.6% | −10,188.2% | −15,861.4% |
| Free cash flow margin | −8,195.7% | −1,821.7% | −2,913.1% | −6,525.0% | −6,374.2% | −10,374.8% | −11,485.1% | n/a | −8,768.2% | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −7.4 | −7.9 | −10.6 | −9.1 | −10.4 | −14.0 | −16.1 | −21.3 | −14.9 | −11.0 |
| Capital expenditure | −0.2 | −0.0 | −0.1 | −0.1 | −0.0 | −0.0 | −0.1 | n/a | −0.0 | n/a |
| Free cash flow | −7.5 | −8.0 | −10.7 | −9.1 | −10.4 | −14.0 | −16.2 | n/a | −14.9 | n/a |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 2.4 | 1.4 | 0.3 | 1.5 | 38.5 | 32.1 | 27.1 | 5.4 | 1.7 | 3.0 |
| Total debt | n/a | n/a | 2.5 | 2.3 | 2.1 | n/a | n/a | n/a | 5.1 | 4.5 |
| Net cash (debt) | n/a | n/a | −2.2 | −0.8 | 36.4 | n/a | n/a | n/a | −3.4 | −1.5 |
| Shareholders’ equity | 15.5 | 8.7 | 5.6 | 13.4 | 61.3 | 56.9 | 38.5 | 10.2 | −1.3 | −9.8 |
| Debt to equity | n/a | n/a | 0.45 | 0.17 | 0.03 | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| −15,004.3% | −2,612.4% | −3,132.4% | −8,887.9% | −9,295.7% | −13,954.1% | −14,129.8% | −15,800.0% | −11,630.6% | −13,254.5% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −15,861.4% | |
| −8,154.3% | −1,889.9% | −2,677.7% | −6,717.1% | −8,834.4% | −14,168.1% | −13,790.8% | −14,337.6% | −10,188.2% | −15,861.4% | |
| −8,195.7% | −1,821.7% | −2,913.1% | −6,525.0% | −6,374.2% | −10,374.8% | −11,485.1% | n/a | −8,768.2% | n/a | |
| Spending | ||||||||||
| 5,551.1% | 937.8% | 1,301.9% | 3,322.1% | 3,509.2% | 5,683.0% | 4,957.4% | 5,415.3% | 3,645.3% | 4,459.1% | |
| 8,348.9% | 1,503.9% | 1,689.6% | 5,027.9% | 5,309.2% | 6,423.7% | 9,272.3% | 10,463.9% | 8,067.1% | 8,750.0% | |
| 173.9% | 4.6% | 13.9% | 48.6% | 13.5% | 30.4% | 61.0% | n/a | 10.6% | n/a | |
| Returns | ||||||||||
| −48.4% | −94.9% | −176.1% | −70.0% | −23.5% | −33.6% | −50.5% | −283.0% | n/a | n/a | |
| −39.7% | −58.1% | −71.0% | −45.3% | −22.3% | −33.1% | −48.0% | −149.4% | −201.2% | −241.4% | |
| Balance and payout | ||||||||||
| n/a | n/a | 0.45 | 0.17 | 0.03 | n/a | n/a | n/a | n/a | n/a | |
| n/a | n/a | n/a | n/a | n/a | n/a | 5.0% | 47.2% | 115.4% | 269.2% | |