Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 0.3 | 0.1 | 0.0 | 0.0 | 0.6 | 3.5 | 0.1 | 0.0 | 0.1 |
| Growth | −69.0% | −84.9% | +41.2% | +3,489.7% | +492.0% | −96.5% | −83.0% | +499.0% | ||
| Operating income | −0.7 | −0.6 | −1.3 | −1.6 | −1.4 | −3.9 | −14.0 | −13.2 | −13.8 | −14.0 |
| Net income | −0.7 | −0.6 | −1.3 | −1.6 | −1.5 | −3.9 | −14.0 | −13.8 | −14.9 | −14.8 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −3.36 | −7.82 | −3.46 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | 76.0% | 16.5% | 25.2% | 31.9% | 69.0% | 39.9% | −207.8% | −153.7% | 82.9% |
| Operating margin | n/a | −231.0% | −1,717.2% | −13,472.1% | −8,696.7% | −650.5% | −397.1% | −10,815.0% | −66,772.2% | −11,268.3% |
| Net margin | n/a | −246.0% | −1,722.3% | −13,479.7% | −8,758.2% | −654.0% | −398.0% | −11,277.0% | −71,702.3% | −11,897.0% |
| Free cash flow margin | n/a | n/a | −1,304.8% | −7,766.7% | −3,016.1% | −234.4% | −104.4% | −3,920.7% | −28,122.9% | −3,744.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.5 | −0.5 | −1.0 | −0.9 | −0.5 | −1.2 | −3.0 | −4.7 | −5.8 | −4.6 |
| Capital expenditure | −0.0 | n/a | −0.0 | −0.0 | 0.0 | −0.1 | −0.6 | −0.1 | −0.0 | −0.0 |
| Free cash flow | −0.6 | n/a | −1.0 | −0.9 | −0.5 | −1.4 | −3.7 | −4.8 | −5.8 | −4.6 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.1 | 2.0 | 1.3 | 0.4 | 0.0 | 1.8 | 1.9 | 1.9 | 3.9 | 0.4 |
| Shareholders’ equity | −0.8 | 0.5 | 0.7 | −0.2 | −0.8 | 10.2 | 34.6 | 24.4 | 15.5 | 7.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | 76.0% | 16.5% | 25.2% | 31.9% | 69.0% | 39.9% | −207.8% | −153.7% | 82.9% | |
| n/a | −231.0% | −1,717.2% | −13,472.1% | −8,696.7% | −650.5% | −397.1% | −10,815.0% | −66,772.2% | −11,268.3% | |
| n/a | n/a | n/a | n/a | −61.5% | −3.6% | −398.0% | −11,276.3% | −71,698.4% | −11,896.4% | |
| n/a | −246.0% | −1,722.3% | −13,479.7% | −8,758.2% | −654.0% | −398.0% | −11,277.0% | −71,702.3% | −11,897.0% | |
| n/a | n/a | −1,304.8% | −7,766.7% | −3,016.1% | −234.4% | −104.4% | −3,920.7% | −28,122.9% | −3,744.7% | |
| Spending | ||||||||||
| n/a | n/a | 41.9% | 447.6% | 2.3% | 323.0% | 194.5% | 5,992.4% | 40,590.1% | 6,241.9% | |
| n/a | 307.0% | 1,691.8% | 13,049.7% | 8,726.3% | 396.5% | 242.5% | 4,614.8% | 26,028.3% | 5,109.3% | |
| n/a | n/a | 6.3% | 14.0% | 0.0% | 24.2% | 18.0% | 76.1% | 102.9% | 27.8% | |
| Returns | ||||||||||
| n/a | −131.1% | −183.4% | n/a | n/a | −38.1% | −40.4% | −56.3% | −95.8% | −195.3% | |
| −144.8% | −26.9% | −91.5% | −265.0% | −557.3% | −9.5% | −37.7% | −43.2% | −51.6% | −70.8% | |
| Balance and payout | ||||||||||
| 275.0% | 79.5% | 50.1% | 126.3% | 422.1% | 75.0% | 6.7% | 23.2% | 46.2% | 63.8% | |