InsiderClue
Stocks · Consumer discretionary · Broadwoven Fabric Mills, Man Made Fiber & Silk

ALBANY INTERNATIONAL CORP /DE/

AIN Clue Score40
United States Fiscal year ends December CIK 0000819793
$61.80 +3.99% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $61.80 −22.63% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue779.8Operating income94.1Net income52.7EPS, diluted1.64Fiscal year 2017Revenue863.7 +10.8%Operating income78.7Net income33.1 −37.2%EPS, diluted1.03 −37.2%Fiscal year 2018Revenue982.5 +13.8%Operating income137.4Net income82.9 +150.3%EPS, diluted2.57 +149.5%Fiscal year 2019Revenue1,054.1 +7.3%Operating income193.6Net income132.4 +59.7%EPS, diluted4.10 +59.5%Fiscal year 2020Revenue900.6 −14.6%Operating income166.1Net income98.6 −25.5%EPS, diluted3.05 −25.6%Fiscal year 2021Revenue929.2 +3.2%Operating income178.0Net income118.5 +20.2%EPS, diluted3.65 +19.7%Fiscal year 2022Revenue1,034.9 +11.4%Operating income181.0Net income95.8 −19.2%EPS, diluted3.04 −16.7%Fiscal year 2023Revenue1,147.9 +10.9%Operating income167.9Net income111.1 +16.0%EPS, diluted3.55 +16.8%Fiscal year 2024Revenue1,230.6 +7.2%Operating income131.4Net income87.6 −21.1%EPS, diluted2.80 −21.1%Fiscal year 2025Revenue1,182.8 −3.9%Operating income−36.1Net income−57.3 −165.4%EPS, diluted−1.94 −169.3%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 779.8 863.7 982.5 1,054.1 900.6 929.2 1,034.9 1,147.9 1,230.6 1,182.8
Growth +10.8% +13.8% +7.3% −14.6% +3.2% +11.4% +10.9% +7.2% −3.9%
Operating income 94.1 78.7 137.4 193.6 166.1 178.0 181.0 167.9 131.4 −36.1
Net income 52.7 33.1 82.9 132.4 98.6 118.5 95.8 111.1 87.6 −57.3
Growth −37.2% +150.3% +59.7% −25.5% +20.2% −19.2% +16.0% −21.1% −165.4%
EPS, diluted 1.64 1.03 2.57 4.10 3.05 3.65 3.04 3.55 2.80 −1.94
Growth −37.2% +149.5% +59.5% −25.6% +19.7% −16.7% +16.8% −21.1% −169.3%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2016Gross margin38.6%Operating margin12.1%Net margin6.8%Free cash flow margin1.2%Fiscal year 2017Gross margin34.3%Operating margin9.1%Net margin3.8%Free cash flow margin−2.5%Fiscal year 2018Gross margin35.6%Operating margin14.0%Net margin8.4%Free cash flow margin5.2%Fiscal year 2019Gross margin37.7%Operating margin18.4%Net margin12.6%Free cash flow margin12.6%Fiscal year 2020Gross margin41.2%Operating margin18.4%Net margin10.9%Free cash flow margin11.0%Fiscal year 2021Gross margin40.7%Operating margin19.2%Net margin12.7%Free cash flow margin17.7%Fiscal year 2022Gross margin37.7%Operating margin17.5%Net margin9.3%Free cash flow margin3.3%Fiscal year 2023Gross margin36.9%Operating margin14.6%Net margin9.7%Free cash flow margin5.6%Fiscal year 2024Gross margin32.6%Operating margin10.7%Net margin7.1%Free cash flow margin11.2%Fiscal year 2025Gross margin20.6%Operating margin−3.1%Net margin−4.8%Free cash flow margin7.0%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin 38.6% 34.3% 35.6% 37.7% 41.2% 40.7% 37.7% 36.9% 32.6% 20.6%
Operating margin 12.1% 9.1% 14.0% 18.4% 18.4% 19.2% 17.5% 14.6% 10.7% −3.1%
Net margin 6.8% 3.8% 8.4% 12.6% 10.9% 12.7% 9.3% 9.7% 7.1% −4.8%
Free cash flow margin 1.2% −2.5% 5.2% 12.6% 11.0% 17.7% 3.3% 5.6% 11.2% 7.0%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow80.9Capital expenditure−71.2Free cash flow9.7Dividends paid−21.8Fiscal year 2017Operating cash flow64.2Capital expenditure−85.5Free cash flow−21.3 −319.6%Dividends paid−21.9Fiscal year 2018Operating cash flow132.5Capital expenditure−81.6Free cash flow50.9Dividends paid−21.9Fiscal year 2019Operating cash flow200.4Capital expenditure−67.4Free cash flow133.0 +161.3%Buybacks0.0Dividends paid−23.3Fiscal year 2020Operating cash flow140.3Capital expenditure−41.5Free cash flow98.8 −25.7%Buybacks0.0Dividends paid−24.6Fiscal year 2021Operating cash flow217.5Capital expenditure−52.8Free cash flow164.7 +66.7%Buybacks−23.4Dividends paid−25.9Fiscal year 2022Operating cash flow128.2Capital expenditure−93.7Free cash flow34.5 −79.0%Buybacks−84.8Dividends paid−26.5Fiscal year 2023Operating cash flow148.1Capital expenditure−83.6Free cash flow64.5 +86.7%Buybacks0.0Dividends paid−31.2Fiscal year 2024Operating cash flow218.4Capital expenditure−80.2Free cash flow138.2 +114.3%Buybacks−14.2Dividends paid−32.5Fiscal year 2025Operating cash flow152.5Capital expenditure−69.8Free cash flow82.6 −40.2%Buybacks−186.0Dividends paid−32.5
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 80.9 64.2 132.5 200.4 140.3 217.5 128.2 148.1 218.4 152.5
Capital expenditure −71.2 −85.5 −81.6 −67.4 −41.5 −52.8 −93.7 −83.6 −80.2 −69.8
Free cash flow 9.7 −21.3 50.9 133.0 98.8 164.7 34.5 64.5 138.2 82.6
Growth −319.6% +161.3% −25.7% +66.7% −79.0% +86.7% +114.3% −40.2%
Buybacks n/a n/a n/a 0.0 0.0 −23.4 −84.8 0.0 −14.2 −186.0
Dividends paid −21.8 −21.9 −21.9 −23.3 −24.6 −25.9 −26.5 −31.2 −32.5 −32.5

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Cash181.7Total debt484.6Net cash (debt)−302.8Shareholders’ equity507.5Debt to equity0.95Fiscal year 2017Cash183.7Total debt515.9Net cash (debt)−332.2Shareholders’ equity569.8Debt to equity0.91Fiscal year 2018Cash197.8Total debt524.9Net cash (debt)−327.2Shareholders’ equity605.2Debt to equity0.87Fiscal year 2019Cash195.5Total debt424.0Net cash (debt)−228.5Shareholders’ equity698.7Debt to equity0.61Fiscal year 2020Cash241.3Total debt398.0Net cash (debt)−156.7Shareholders’ equity816.1Debt to equity0.49Fiscal year 2021Cash302.0Total debt350.0Net cash (debt)−48.0Shareholders’ equity874.0Debt to equity0.40Fiscal year 2022Cash291.8Total debt439.0Net cash (debt)−147.2Shareholders’ equity863.0Debt to equity0.51Fiscal year 2023Cash173.4Total debt456.9Net cash (debt)−283.5Shareholders’ equity961.4Debt to equity0.48Fiscal year 2024Cash115.3Total debt318.5Net cash (debt)−203.2Shareholders’ equity943.5Debt to equity0.34Fiscal year 2025Cash112.4Total debt455.7Net cash (debt)−343.3Shareholders’ equity726.2Debt to equity0.63
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 181.7 183.7 197.8 195.5 241.3 302.0 291.8 173.4 115.3 112.4
Total debt 484.6 515.9 524.9 424.0 398.0 350.0 439.0 456.9 318.5 455.7
Net cash (debt) −302.8 −332.2 −327.2 −228.5 −156.7 −48.0 −147.2 −283.5 −203.2 −343.3
Shareholders’ equity 507.5 569.8 605.2 698.7 816.1 874.0 863.0 961.4 943.5 726.2
Debt to equity 0.95 0.91 0.87 0.61 0.49 0.40 0.51 0.48 0.34 0.63

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Income statement

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Revenue and profit
779.8 863.7 982.5 1,054.1 900.6 929.2 1,034.9 1,147.9 1,230.6 1,182.8
Growth +10.8% +13.8% +7.3% −14.6% +3.2% +11.4% +10.9% +7.2% −3.9%
478.6 567.4 632.7 656.4 529.5 550.8 645.1 724.2 828.8 938.9
301.3 296.3 349.7 397.7 371.1 378.4 389.8 423.7 401.8 243.9
Growth −1.7% +18.0% +13.7% −6.7% +2.0% +3.0% +8.7% −5.2% −39.3%
28.8 30.7 29.8 26.9 25.8 38.9 39.9 40.6 n/a n/a
158.4 162.9 156.2 163.7 163.9 160.1 168.7 214.9 210.9 218.3
94.1 78.7 137.4 193.6 166.1 178.0 181.0 167.9 131.4 −36.1
Growth −16.4% +74.7% +40.9% −14.2% +7.2% +1.7% −7.3% −21.8% −127.5%
78.3 54.7 115.2 178.2 139.1 165.9 132.0 160.5 117.1 −61.8
25.5 22.1 32.2 44.8 41.8 47.2 35.5 48.8 29.0 −4.8
52.7 33.1 82.9 132.4 98.6 118.5 95.8 111.1 87.6 −57.3
Growth −37.2% +150.3% +59.7% −25.5% +20.2% −19.2% +16.0% −21.1% −165.4%
Per share
1.64 1.03 2.57 4.10 3.05 3.66 3.06 3.56 2.81 −1.94
1.64 1.03 2.57 4.10 3.05 3.65 3.04 3.55 2.80 −1.94
Growth −37.2% +149.5% +59.5% −25.6% +19.7% −16.7% +16.8% −21.1% −169.3%
32.1 32.2 32.3 32.3 32.3 32.3 31.3 31.2 31.2 29.6
32.2 32.2 32.3 32.3 32.4 32.5 31.5 31.3 31.3 29.6
Growth +0.2% +0.2% +0.1% +0.1% +0.3% −3.1% −0.6% +0.2% −5.7%

Five years in brief

Worked out from the figures above, not from a press release
  • Revenue grew 5.6% a year over five years.
  • The diluted share count fell 8.6% in five years, so buybacks did some of the work per share.
  • Operating margin is down 21.5 points on five years ago, at -3.1%.
  • A net loss in 1 of 10 years on file.