Closing prices at the end of each trading day, from 13 Jun 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2024 | FY2025 | |
|---|---|---|
| Revenue | 86.9 | 90.9 |
| Growth | +4.6% | |
| Operating income | −17.4 | −28.8 |
| Net income | −38.7 | −4.1 |
| Growth | ||
| EPS, diluted | −2.36 | −0.17 |
| Growth |
| FY2024 | FY2025 | |
|---|---|---|
| Gross margin | 67.1% | 59.9% |
| Operating margin | −20.1% | −31.6% |
| Net margin | −44.5% | −4.5% |
| Free cash flow margin | 23.8% | −39.1% |
| FY2024 | FY2025 | |
|---|---|---|
| Operating cash flow | 21.5 | −32.4 |
| Capital expenditure | −0.8 | −3.1 |
| Free cash flow | 20.7 | −35.5 |
| Growth | −271.6% | |
| Buybacks | n/a | −19.4 |
| FY2024 | FY2025 | |
|---|---|---|
| Cash | 20.9 | 74.6 |
| Total debt | 28.7 | 1.7 |
| Net cash (debt) | −7.8 | 72.9 |
| Shareholders’ equity | 548.7 | 739.2 |
| Debt to equity | 0.05 | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|
| Operations | ||
| 21.5 | −32.4 | |
| Growth | −251.0% | |
| Investment | ||
| −0.8 | −3.1 | |
| calc | 20.7 | −35.5 |
| Growth | −271.6% | |
| calc | 1,262.95 | −1,499.54 |
| −0.8 | −3.1 | |
| Financing | ||
| −10.6 | 86.4 | |
| n/a | −19.4 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.