InsiderClue
Stocks · Health care · Services-Offices & Clinics of Doctors of Medicine

Airsculpt Technologies, Inc.

AIRS Clue Score26
United States Fiscal year ends December CIK 0001870940
$1.63 +0.62% Close, 12 Oct 2026
Alert on the numbers Alert on insider trades
Price $1.63 −89.74% Close, 12 Oct 2026

Closing prices at the end of each trading day, from 29 Oct 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2019Revenue41.2Operating income0.7Net income−2.2Fiscal year 2020Revenue62.8 +52.2%Operating income10.0Net income7.6Fiscal year 2021Revenue133.3 +112.4%Operating income15.8Net income10.6 +39.3%EPS, diluted−0.01Fiscal year 2022Revenue168.8 +26.6%Operating income−4.5Net income−14.7 −239.1%EPS, diluted−0.26Fiscal year 2023Revenue195.9 +16.1%Operating income9.7Net income−4.2EPS, diluted−0.08Fiscal year 2024Revenue180.4 −7.9%Operating income−1.6Net income−8.0EPS, diluted−0.14Fiscal year 2025Revenue151.8 −15.8%Operating income−11.6Net income−11.7EPS, diluted−0.19
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 41.2 62.8 133.3 168.8 195.9 180.4 151.8
Growth +52.2% +112.4% +26.6% +16.1% −7.9% −15.8%
Operating income 0.7 10.0 15.8 −4.5 9.7 −1.6 −11.6
Net income −2.2 7.6 10.6 −14.7 −4.2 −8.0 −11.7
Growth +39.3% −239.1%
EPS, diluted n/a n/a −0.01 −0.26 −0.08 −0.14 −0.19
Growth

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
Fiscal year 2019Operating margin1.6%Net margin−5.4%Free cash flow margin1.2%Fiscal year 2020Operating margin16.0%Net margin12.1%Free cash flow margin16.4%Fiscal year 2021Operating margin11.8%Net margin7.9%Free cash flow margin14.6%Fiscal year 2022Operating margin−2.7%Net margin−8.7%Free cash flow margin6.8%Fiscal year 2023Operating margin5.0%Net margin−2.2%Free cash flow margin7.2%Fiscal year 2024Operating margin−0.9%Net margin−4.4%Free cash flow margin−1.5%Fiscal year 2025Operating margin−7.6%Net margin−7.7%Free cash flow margin0.5%
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating margin 1.6% 16.0% 11.8% −2.7% 5.0% −0.9% −7.6%
Net margin −5.4% 12.1% 7.9% −8.7% −2.2% −4.4% −7.7%
Free cash flow margin 1.2% 16.4% 14.6% 6.8% 7.2% −1.5% 0.5%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2019Operating cash flow4.9Capital expenditure−4.4Free cash flow0.5Fiscal year 2020Operating cash flow14.0Capital expenditure−3.7Free cash flow10.3 +1,957.7%Dividends paid0.0Fiscal year 2021Operating cash flow26.6Capital expenditure−7.1Free cash flow19.5 +90.1%Dividends paid0.0Fiscal year 2022Operating cash flow24.4Capital expenditure−12.9Free cash flow11.5 −40.9%Dividends paid−23.2Fiscal year 2023Operating cash flow24.0Capital expenditure−9.9Free cash flow14.0 +21.8%Dividends paid−0.4Fiscal year 2024Operating cash flow11.4Capital expenditure−14.0Free cash flow−2.7 −118.9%Dividends paid−0.3Fiscal year 2025Operating cash flow3.1Capital expenditure−2.4Free cash flow0.7Dividends paid0.0
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 4.9 14.0 26.6 24.4 24.0 11.4 3.1
Capital expenditure −4.4 −3.7 −7.1 −12.9 −9.9 −14.0 −2.4
Free cash flow 0.5 10.3 19.5 11.5 14.0 −2.7 0.7
Growth +1,957.7% +90.1% −40.9% +21.8% −118.9%
Dividends paid n/a 0.0 0.0 −23.2 −0.4 −0.3 0.0

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2019Cash5.1Fiscal year 2020Cash10.4Total debt32.5Net cash (debt)−22.1Fiscal year 2021Cash25.3Total debt82.6Net cash (debt)−57.3Shareholders’ equity83.5Debt to equity0.99Fiscal year 2022Cash9.6Total debt83.5Net cash (debt)−73.9Shareholders’ equity70.8Debt to equity1.18Fiscal year 2023Cash10.3Total debt71.6Net cash (debt)−61.4Shareholders’ equity82.7Debt to equity0.87Fiscal year 2024Cash8.2Total debt69.7Net cash (debt)−61.5Shareholders’ equity78.2Debt to equity0.89Fiscal year 2025Cash8.4Total debt56.0Net cash (debt)−47.6Shareholders’ equity87.7Debt to equity0.64
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 5.1 10.4 25.3 9.6 10.3 8.2 8.4
Total debt n/a 32.5 82.6 83.5 71.6 69.7 56.0
Net cash (debt) n/a −22.1 −57.3 −73.9 −61.4 −61.5 −47.6
Shareholders’ equity n/a n/a 83.5 70.8 82.7 78.2 87.7
Debt to equity n/a n/a 0.99 1.18 0.87 0.89 0.64

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Balance sheet

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Assets
5.1 10.4 25.3 9.6 10.3 8.2 8.4
n/a 7.1 13.6 24.2 28.9 37.5 27.8
n/a 81.7 81.7 81.7 81.7 81.7 81.7
n/a 179.6 200.6 200.8 204.0 212.8 187.3
Growth +11.7% +0.1% +1.6% +4.3% −12.0%
Liabilities
n/a 0.4 0.9 2.1 2.1 4.3 5.5
n/a 32.1 81.8 81.4 69.5 65.5 50.6
calc n/a 32.5 82.6 83.5 71.6 69.7 56.0
n/a 55.9 117.0 130.0 120.0 134.6 99.6
Equity
n/a n/a −0.4 −15.1 −19.6 −28.9 −40.6
n/a n/a 83.5 70.8 82.7 78.2 87.7
Growth −15.3% +16.8% −5.4% +12.2%
Per share and net cash
calc n/a −22.1 −57.3 −73.9 −61.4 −61.5 −47.6
n/a 0.0 55.6 56.2 57.4 58.4 64.5
calc n/a n/a 1.50 1.26 1.44 1.34 1.36

Lines marked calc are worked out here from filed figures; point at one for how.