InsiderClue
Stocks · Financials · Finance Services

AIxCrypto Holdings, Inc.

AIXC Clue Score26
United States Fiscal year ends December CIK 0001460702
Alert on the numbers Alert on insider trades

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2017Operating income−7.9Net income−7.9Fiscal year 2018Operating income−17.9Net income−16.9Fiscal year 2019Operating income−10.8Net income−10.1Fiscal year 2020Revenue5.6Operating income−1.5Net income−1.8Fiscal year 2020Revenue4.3 −22.5%Net income−20.4Fiscal year 2021Revenue5.7 +31.3%Operating income−22.7Net income−17.9Fiscal year 2022Revenue5.0 −11.9%Operating income−14.8Net income−18.6EPS, diluted−3.62Fiscal year 2023Operating income−11.3Net income−13.4EPS, diluted−132.25Fiscal year 2024Operating income−5.8Net income−6.3EPS, diluted−17.55Fiscal year 2025Operating income−13.2Net income−17.0EPS, diluted−8.11
FY2017FY2018FY2019FY2020FY2020FY2021FY2022FY2023FY2024FY2025
Revenue n/a n/a n/a 5.6 4.3 5.7 5.0 n/a n/a n/a
Growth −22.5% +31.3% −11.9%
Operating income −7.9 −17.9 −10.8 −1.5 n/a −22.7 −14.8 −11.3 −5.8 −13.2
Net income −7.9 −16.9 −10.1 −1.8 −20.4 −17.9 −18.6 −13.4 −6.3 −17.0
Growth
EPS, diluted n/a n/a n/a n/a n/a n/a −3.62 −132.25 −17.55 −8.11

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2017Fiscal year 2018Fiscal year 2019Fiscal year 2020Operating margin−27.0%Net margin−32.2%Free cash flow margin0.9%Fiscal year 2020Gross margin14.6%Net margin−474.2%Fiscal year 2021Gross margin12.2%Operating margin−400.9%Net margin−316.6%Free cash flow margin−262.9%Fiscal year 2022Operating margin−296.2%Net margin−374.0%Free cash flow margin−269.1%Fiscal year 2023Fiscal year 2024Fiscal year 2025
FY2017FY2018FY2019FY2020FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin n/a n/a n/a n/a 14.6% 12.2% n/a n/a n/a n/a
Operating margin n/a n/a n/a −27.0% n/a −400.9% −296.2% n/a n/a n/a
Net margin n/a n/a n/a −32.2% −474.2% −316.6% −374.0% n/a n/a n/a
Free cash flow margin n/a n/a n/a 0.9% n/a −262.9% −269.1% n/a n/a n/a

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2017Operating cash flow−7.4Capital expenditure−0.0Free cash flow−7.4Fiscal year 2018Operating cash flow−13.3Capital expenditure−0.0Free cash flow−13.3Fiscal year 2019Operating cash flow−14.5Capital expenditure−0.0Free cash flow−14.5Fiscal year 2020Operating cash flow0.1Capital expenditure−0.0Free cash flow0.1Fiscal year 2020Fiscal year 2021Operating cash flow−14.7Capital expenditure−0.1Free cash flow−14.9Fiscal year 2022Operating cash flow−13.2Capital expenditure−0.2Free cash flow−13.4Fiscal year 2023Operating cash flow−10.3Fiscal year 2024Operating cash flow−6.3Fiscal year 2025Operating cash flow−7.0
FY2017FY2018FY2019FY2020FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow −7.4 −13.3 −14.5 0.1 n/a −14.7 −13.2 −10.3 −6.3 −7.0
Capital expenditure −0.0 −0.0 −0.0 −0.0 n/a −0.1 −0.2 n/a n/a n/a
Free cash flow −7.4 −13.3 −14.5 0.1 n/a −14.9 −13.4 n/a n/a n/a
Growth

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2017Cash22.6Shareholders’ equity20.1Fiscal year 2018Cash7.8Shareholders’ equity9.4Fiscal year 2019Cash1.7Shareholders’ equity1.1Fiscal year 2020Cash0.2Total debt2.2Net cash (debt)−2.1Shareholders’ equity−1.9Fiscal year 2020Cash24.0Total debt0.1Net cash (debt)23.8Shareholders’ equity18.3Debt to equity0.01Fiscal year 2021Cash9.2Shareholders’ equity16.6Fiscal year 2022Cash7.0Shareholders’ equity7.2Fiscal year 2023Cash0.4Shareholders’ equity−2.1Fiscal year 2024Cash1.2Shareholders’ equity2.7Fiscal year 2025Cash19.3Shareholders’ equity28.0
FY2017FY2018FY2019FY2020FY2020FY2021FY2022FY2023FY2024FY2025
Cash 22.6 7.8 1.7 0.2 24.0 9.2 7.0 0.4 1.2 19.3
Total debt n/a n/a n/a 2.2 0.1 n/a n/a n/a n/a n/a
Net cash (debt) n/a n/a n/a −2.1 23.8 n/a n/a n/a n/a n/a
Shareholders’ equity 20.1 9.4 1.1 −1.9 18.3 16.6 7.2 −2.1 2.7 28.0
Debt to equity n/a n/a n/a n/a 0.01 n/a n/a n/a n/a n/a

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Income statement

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Mar 2020 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023† 31 Dec 2023 FY2024† 31 Dec 2024 FY2025† 31 Dec 2025
Revenue and profit
n/a n/a n/a n/a 5.6 4.3 5.7 5.0 n/a n/a n/a
Growth −22.5% +31.3% −11.9%
n/a n/a n/a n/a n/a n/a 0.1 n/a n/a n/a n/a
n/a n/a n/a n/a n/a 0.6 0.7 n/a n/a n/a n/a
Growth +9.5%
13.3 2.9 12.3 6.1 0.7 n/a 11.7 4.5 5.2 1.2 0.2
4.9 4.8 5.4 4.6 1.5 n/a 11.7 10.3 6.1 4.2 8.8
−18.4 −7.9 −17.9 −10.8 −1.5 n/a −22.7 −14.8 −11.3 −5.8 −13.2
Growth
n/a n/a n/a n/a −1.8 −20.4 −17.9 −13.9 −12.5 −6.2 −17.0
n/a n/a n/a n/a 0.0 n/a 0.0 0.0 −0.0 0.0 0.0
−18.4 −7.9 −16.9 −10.1 −1.8 −20.4 −17.9 −18.6 −13.4 −6.3 −17.0
Growth
Per share
n/a n/a n/a n/a n/a n/a −6.10 −4.85 −132.25 −17.55 −8.11
n/a n/a n/a n/a n/a n/a n/a −3.62 −132.25 −17.55 −8.11
Growth
n/a n/a n/a n/a n/a n/a 2.9 3.8 0.1 0.4 2.4
n/a n/a n/a n/a n/a n/a n/a 3.8 0.1 0.4 2.4
Growth −97.4% +256.4% +565.9%

† The diluted share count jumps at 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Five years in brief

Worked out from the figures above, not from a press release
  • A net loss in 11 of 11 years on file.