InsiderClue
Stocks · Consumer discretionary · Retail-Catalog & Mail-Order Houses

A.K.A. BRANDS HOLDING CORP.

AKA Clue Score19
United States Fiscal year ends December CIK 0001865107
$10.76 +0.00% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $10.76 +29.73% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 22 Sep 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2019Revenue102.4Operating income2.6Net income1.4EPS, diluted0.02Fiscal year 2020Revenue215.9 +110.8%Operating income22.1Net income14.3 +928.3%EPS, diluted0.21Fiscal year 2021Revenue562.2 +160.4%Operating income16.4Net income−6.0 −141.6%EPS, diluted−0.77Fiscal year 2022Revenue611.7 +8.8%Operating income−172.0Net income−176.7EPS, diluted−16.47Fiscal year 2023Revenue546.3 −10.7%Operating income−83.4Net income−98.9EPS, diluted−9.24Fiscal year 2024Revenue574.7 +5.2%Operating income−10.3Net income−26.0EPS, diluted−2.46Fiscal year 2025Revenue600.2 +4.4%Operating income−18.0Net income−31.4EPS, diluted−2.93
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 102.4 215.9 562.2 611.7 546.3 574.7 600.2
Growth +110.8% +160.4% +8.8% −10.7% +5.2% +4.4%
Operating income 2.6 22.1 16.4 −172.0 −83.4 −10.3 −18.0
Net income 1.4 14.3 −6.0 −176.7 −98.9 −26.0 −31.4
Growth +928.3% −141.6%
EPS, diluted 0.02 0.21 −0.77 −16.47 −9.24 −2.46 −2.93

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2019Gross margin54.5%Operating margin2.5%Net margin1.4%Free cash flow margin−0.5%Fiscal year 2020Gross margin58.5%Operating margin10.3%Net margin6.6%Free cash flow margin9.4%Fiscal year 2021Gross margin54.7%Operating margin2.9%Net margin−1.1%Free cash flow margin2.9%Fiscal year 2022Gross margin55.1%Operating margin−28.1%Net margin−28.9%Free cash flow margin−3.3%Fiscal year 2023Gross margin55.0%Operating margin−15.3%Net margin−18.1%Free cash flow margin5.0%Fiscal year 2024Gross margin57.0%Operating margin−1.8%Net margin−4.5%Free cash flow margin−1.9%Fiscal year 2025Gross margin57.3%Operating margin−3.0%Net margin−5.2%Free cash flow margin−0.1%
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin 54.5% 58.5% 54.7% 55.1% 55.0% 57.0% 57.3%
Operating margin 2.5% 10.3% 2.9% −28.1% −15.3% −1.8% −3.0%
Net margin 1.4% 6.6% −1.1% −28.9% −18.1% −4.5% −5.2%
Free cash flow margin −0.5% 9.4% 2.9% −3.3% 5.0% −1.9% −0.1%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2019Operating cash flow0.5Capital expenditure−1.0Free cash flow−0.5Fiscal year 2020Operating cash flow21.7Capital expenditure−1.3Free cash flow20.4Fiscal year 2021Operating cash flow24.0Capital expenditure−7.7Free cash flow16.2 −20.4%Buybacks0.0Fiscal year 2022Operating cash flow−0.3Capital expenditure−19.7Free cash flow−20.1 −223.6%Buybacks0.0Fiscal year 2023Operating cash flow33.4Capital expenditure−6.0Free cash flow27.5Buybacks−2.1Fiscal year 2024Operating cash flow0.7Capital expenditure−11.6Free cash flow−10.9 −139.8%Buybacks−1.5Fiscal year 2025Operating cash flow16.4Capital expenditure−17.1Free cash flow−0.6Buybacks−2.0
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 0.5 21.7 24.0 −0.3 33.4 0.7 16.4
Capital expenditure −1.0 −1.3 −7.7 −19.7 −6.0 −11.6 −17.1
Free cash flow −0.5 20.4 16.2 −20.1 27.5 −10.9 −0.6
Growth −20.4% −223.6% −139.8%
Buybacks n/a n/a 0.0 0.0 −2.1 −1.5 −2.0

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2019Cash5.8Shareholders’ equity112.0Fiscal year 2020Cash26.3Total debt6.4Net cash (debt)19.9Shareholders’ equity138.9Debt to equity0.05Fiscal year 2021Cash38.8Total debt108.8Net cash (debt)−70.0Shareholders’ equity451.0Debt to equity0.24Fiscal year 2022Cash46.3Total debt143.6Net cash (debt)−97.3Shareholders’ equity247.1Debt to equity0.58Fiscal year 2023Cash21.9Total debt93.4Net cash (debt)−71.5Shareholders’ equity148.6Debt to equity0.63Fiscal year 2024Cash24.2Total debt111.7Net cash (debt)−87.5Shareholders’ equity117.6Debt to equity0.95Fiscal year 2025Cash20.3Total debt111.1Net cash (debt)−90.8Shareholders’ equity97.8Debt to equity1.14
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 5.8 26.3 38.8 46.3 21.9 24.2 20.3
Total debt n/a 6.4 108.8 143.6 93.4 111.7 111.1
Net cash (debt) n/a 19.9 −70.0 −97.3 −71.5 −87.5 −90.8
Shareholders’ equity 112.0 138.9 451.0 247.1 148.6 117.6 97.8
Debt to equity n/a 0.05 0.24 0.58 0.63 0.95 1.14

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Balance sheet

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021† 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Assets
5.8 26.3 38.8 46.3 21.9 24.2 20.3
n/a 1.2 2.7 3.2 4.8 8.1 10.7
n/a 33.1 115.8 126.5 91.0 95.8 86.2
n/a 2.1 14.7 29.0 27.2 31.3 39.3
80.2 88.3 363.3 167.7 94.9 89.3 93.7
n/a 189.4 687.8 509.6 361.7 385.2 397.4
Growth +263.1% −25.9% −29.0% +6.5% +3.2%
Liabilities
n/a 6.4 5.6 5.6 3.3 6.3 6.4
n/a 0.0 103.2 138.0 90.1 105.4 104.7
calc n/a 6.4 108.8 143.6 93.4 111.7 111.1
n/a 50.6 236.8 262.6 213.1 267.6 299.6
Equity
n/a 14.1 8.2 −168.5 −267.4 −293.4 −324.8
112.0 138.9 451.0 247.1 148.6 117.6 97.8
Growth +24.0% +224.8% −45.2% −39.8% −20.8% −16.9%
Per share and net cash
calc n/a 19.9 −70.0 −97.3 −71.5 −87.5 −90.8
n/a 0.0 128.6 10.8 10.6 10.7 10.8
calc n/a n/a 3.51 22.98 14.06 11.03 9.08

† The diluted share count jumps at 2021, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Lines marked calc are worked out here from filed figures; point at one for how.