Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | −27.2 | −37.8 | −20.8 | −17.0 | −18.0 | −17.2 | −23.1 | −16.8 | −21.6 | −17.3 |
| Net income | −18.1 | −35.4 | −20.5 | −16.8 | −17.1 | −17.4 | −17.7 | −10.0 | −19.8 | −17.3 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | −0.01 | −0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −24.6 | −31.6 | −22.8 | −12.9 | −17.0 | −18.8 | −21.5 | −16.4 | −12.6 | −10.6 |
| Capital expenditure | −0.1 | −0.0 | 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow | −24.7 | −31.6 | −22.8 | −12.9 | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 34.1 | 28.1 | 5.4 | 5.7 | 14.1 | 9.4 | 13.3 | 3.8 | 0.0 | 0.0 |
| Shareholders’ equity | 34.1 | 22.2 | 4.4 | 0.0 | 9.4 | 5.6 | 1.8 | −0.2 | 22.2 | 28.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 17.3 | 23.3 | 11.8 | 8.7 | 8.8 | 9.1 | 9.6 | 5.5 | 7.0 | 2.8 | |
| 9.9 | 11.8 | 11.7 | 8.2 | 9.2 | 8.1 | 13.5 | 11.4 | 9.7 | 9.3 | |
| −27.2 | −37.8 | −20.8 | −17.0 | −18.0 | −17.2 | −23.1 | −16.8 | −21.6 | −17.3 | |
| Growth | ||||||||||
| −18.1 | −35.4 | −20.5 | −16.8 | −17.1 | −17.4 | −0.0 | −10.0 | −19.8 | −18.3 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −1.0 | |
| −18.1 | −35.4 | −20.5 | −16.8 | −17.1 | −17.4 | −17.7 | −10.0 | −19.8 | −17.3 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | −0.01 | −0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| n/a | n/a | n/a | −0.01 | −0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Growth | ||||||||||
| 1,178 | 1,247 | 1,540 | 1,831 | 3,159 | 4,292 | 6,243 | 9,789 | 23,888 | 67,328 | |
| 1,178 | 1,247 | 1,540 | 1,831 | 3,159 | 4,292 | 6,243 | 9,789 | 23,888 | 67,328 | |
| Growth | +5.9% | +23.5% | +18.9% | +72.5% | +35.9% | +45.5% | +56.8% | +144.0% | +181.8% | |
† The diluted share count jumps at 2020 and 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.