Closing prices at the end of each trading day, from 11 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | −18.7 | −22.5 | −39.7 | −63.1 | −36.4 | −56.2 | −62.7 | −42.8 | −60.1 | −35.3 |
| Net income | −18.7 | −22.3 | −38.9 | −60.8 | −37.6 | −57.8 | −62.0 | −37.5 | −55.9 | −33.8 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | −1.07 | −1.06 | −0.64 | −0.94 | −0.56 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −15.1 | −19.2 | −29.9 | −45.0 | −37.5 | −42.6 | −56.6 | −30.3 | −43.2 | −33.3 |
| Capital expenditure | −0.0 | −0.0 | −0.3 | −0.0 | n/a | −0.0 | −0.0 | 0.0 | n/a | n/a |
| Free cash flow | −15.2 | −19.2 | −30.1 | −45.0 | n/a | −42.6 | −56.7 | −30.3 | n/a | n/a |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 12.0 | 20.0 | 47.4 | 44.4 | 77.9 | 229.8 | 144.4 | 142.8 | 54.5 | 70.0 |
| Total debt | 1.3 | 1.3 | 16.0 | 14.5 | 11.4 | 15.5 | 15.8 | 15.1 | 15.0 | 15.2 |
| Net cash (debt) | 10.7 | 18.7 | 31.3 | 29.9 | 66.4 | 214.3 | 128.6 | 127.7 | 39.5 | 54.8 |
| Shareholders’ equity | 21.6 | 39.6 | 86.6 | 48.1 | 59.5 | 205.7 | 151.0 | 119.8 | 71.0 | 44.3 |
| Debt to equity | 0.06 | 0.03 | 0.19 | 0.30 | 0.19 | 0.08 | 0.10 | 0.13 | 0.21 | 0.34 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| −15.1 | −19.2 | −29.9 | −45.0 | −37.5 | −42.6 | −56.6 | −30.3 | −43.2 | −33.3 | |
| Growth | ||||||||||
| Investment | ||||||||||
| −0.0 | −0.0 | −0.3 | −0.0 | n/a | −0.0 | −0.0 | 0.0 | n/a | n/a | |
| calc | −15.2 | −19.2 | −30.1 | −45.0 | n/a | −42.6 | −56.7 | −30.3 | n/a | n/a |
| Growth | ||||||||||
| calc | n/a | n/a | n/a | n/a | n/a | −0.79 | −0.97 | −0.51 | n/a | n/a |
| n/a | −10.2 | −23.3 | 18.5 | 29.0 | −0.0 | −30.0 | 30.0 | −44.9 | 47.7 | |
| Financing | ||||||||||
| n/a | 37.4 | 80.5 | 23.6 | 41.9 | 194.5 | 1.2 | −1.3 | −0.2 | 1.1 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.