Closing prices at the end of each trading day, from 17 Jul 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 2.55 | 2.73 | n/a | 2.21 | 2.39 | 2.33 | 2.26 |
| Growth | +6.9% | +8.1% | −2.3% | −3.0% | |||
| Operating income | 0.27 | 0.15 | n/a | −0.09 | −0.08 | −0.09 | −3.09 |
| Net income | n/a | n/a | −0.04 | −0.06 | −0.35 | −0.16 | −3.10 |
| Growth | |||||||
| EPS, diluted | n/a | n/a | −0.08 | −0.14 | −0.70 | −0.29 | −5.87 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | 31.1% | 33.9% | 34.0% | 33.8% |
| Operating margin | 10.4% | 5.4% | n/a | −4.3% | −3.4% | −3.9% | −136.6% |
| Net margin | n/a | n/a | n/a | −2.8% | −14.5% | −6.7% | −136.9% |
| Free cash flow margin | n/a | n/a | n/a | 7.0% | 10.3% | 5.6% | 11.1% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | n/a | n/a | n/a | 0.29 | 0.39 | 0.25 | 0.36 |
| Capital expenditure | n/a | n/a | n/a | −0.13 | −0.14 | −0.12 | −0.11 |
| Free cash flow | n/a | n/a | n/a | 0.16 | 0.25 | 0.13 | 0.25 |
| Growth | +58.7% | −46.7% | +90.8% | ||||
| Buybacks | n/a | n/a | n/a | −0.01 | −0.04 | −0.17 | −0.07 |
| Dividends paid | n/a | n/a | n/a | 0.00 | 0.00 | −0.02 | −0.09 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | n/a | 0.51 | 0.37 | 0.23 | 0.32 | 0.34 | 0.27 |
| Total debt | n/a | 4.08 | 2.87 | 2.82 | 2.79 | 2.03 | 2.01 |
| Net cash (debt) | n/a | −3.57 | −2.50 | −2.60 | −2.47 | −1.68 | −1.73 |
| Shareholders’ equity | n/a | 0.68 | 4.14 | 4.44 | 4.46 | 4.31 | 1.04 |
| Debt to equity | n/a | 5.97 | 0.69 | 0.64 | 0.63 | 0.47 | 1.92 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| 2.55 | 2.73 | n/a | 2.21 | 2.39 | 2.33 | 2.26 | |
| Growth | +6.9% | +8.1% | −2.3% | −3.0% | |||
| n/a | n/a | n/a | 0.69 | 0.81 | 0.79 | 0.77 | |
| Growth | +18.1% | −2.0% | −3.7% | ||||
| n/a | n/a | n/a | 0.48 | 0.59 | 0.59 | 0.44 | |
| 0.27 | 0.15 | n/a | −0.09 | −0.08 | −0.09 | −3.09 | |
| Growth | −44.5% | ||||||
| 0.04 | −0.09 | n/a | −0.12 | −0.34 | −0.15 | −3.06 | |
| 0.02 | 0.01 | n/a | 0.02 | −0.02 | −0.01 | 0.02 | |
| n/a | n/a | −0.04 | −0.06 | −0.35 | −0.16 | −3.10 | |
| Growth | |||||||
| Per share | |||||||
| n/a | n/a | −0.08 | −0.14 | −0.70 | −0.29 | −5.87 | |
| n/a | n/a | −0.08 | −0.14 | −0.70 | −0.29 | −5.87 | |
| Growth | |||||||
| n/a | n/a | 439.8 | 458.6 | 489.5 | 539.9 | 527.6 | |
| n/a | n/a | n/a | 458.6 | 489.5 | 540.4 | 527.6 | |
| Growth | +6.7% | +10.4% | −2.4% | ||||