Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 90.4 | 82.0 | 95.8 | 110.1 | 135.9 | 145.6 | 122.7 | 93.2 | 92.2 | 102.0 |
| Growth | −9.3% | +16.9% | +14.9% | +23.5% | +7.1% | −15.7% | −24.1% | −1.0% | +10.6% | |
| Operating income | −6.8 | −17.4 | −10.2 | −9.0 | −9.0 | −13.5 | −32.3 | −64.9 | −6.0 | 3.6 |
| Net income | −8.0 | −18.1 | −10.4 | −8.7 | −9.3 | −15.0 | −32.0 | −62.8 | −5.9 | 3.7 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −0.27 | −0.42 | −0.87 | −1.66 | −0.15 | 0.08 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 69.1% | 65.2% | 69.4% | 69.3% | 70.5% | 69.4% | 67.5% | 56.6% | 69.1% | 71.1% |
| Operating margin | −7.6% | −21.2% | −10.6% | −8.2% | −6.6% | −9.3% | −26.3% | −69.7% | −6.5% | 3.5% |
| Net margin | −8.8% | −22.0% | −10.9% | −7.9% | −6.9% | −10.3% | −26.1% | −67.4% | −6.4% | 3.6% |
| Free cash flow margin | −5.6% | −3.7% | −2.6% | 11.2% | −14.6% | −11.0% | −31.1% | −34.6% | 2.9% | 15.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −3.5 | −0.2 | 1.0 | 16.1 | −12.2 | −8.4 | −32.6 | −29.7 | 4.8 | 17.8 |
| Capital expenditure | −1.6 | −2.8 | −3.5 | −3.7 | −7.6 | −7.6 | −5.6 | −2.5 | −2.1 | −2.3 |
| Free cash flow | −5.0 | −3.1 | −2.5 | 12.4 | −19.8 | −16.0 | −38.2 | −32.2 | 2.7 | 15.5 |
| Growth | −259.9% | +472.1% | ||||||||
| Buybacks | −3.8 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 23.3 | 15.3 | 16.3 | 16.9 | 23.6 | 11.7 | 12.3 | 14.2 | 16.1 | 17.1 |
| Shareholders’ equity | 157.3 | 143.1 | 135.9 | 131.9 | 130.2 | 126.0 | 102.0 | 49.8 | 49.8 | 113.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 69.1% | 65.2% | 69.4% | 69.3% | 70.5% | 69.4% | 67.5% | 56.6% | 69.1% | 71.1% | |
| −7.6% | −21.2% | −10.6% | −8.2% | −6.6% | −9.3% | −26.3% | −69.7% | −6.5% | 3.5% | |
| −6.4% | −20.1% | −8.3% | −6.4% | −5.3% | −9.1% | −24.6% | −66.3% | −4.5% | 4.8% | |
| −8.8% | −22.0% | −10.9% | −7.9% | −6.9% | −10.3% | −26.1% | −67.4% | −6.4% | 3.6% | |
| −5.6% | −3.7% | −2.6% | 11.2% | −14.6% | −11.0% | −31.1% | −34.6% | 2.9% | 15.2% | |
| Spending | ||||||||||
| 10.9% | 13.0% | 10.9% | 6.1% | 10.2% | 10.4% | 13.0% | 37.2% | 13.8% | 13.4% | |
| 1.8% | 3.5% | 3.6% | 3.4% | 5.6% | 5.2% | 4.6% | 2.7% | 2.3% | 2.2% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 25.0% | |
| Returns | ||||||||||
| −5.1% | −12.6% | −7.7% | −6.6% | −7.2% | −11.9% | −31.4% | −126.2% | −11.8% | 3.3% | |
| −4.2% | −9.8% | −5.5% | −4.0% | −4.6% | −7.4% | −15.0% | −45.5% | −4.2% | 2.1% | |