Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.2 | 10.7 | 10.3 | 5.8 | 8.2 | 4.4 | −0.1 | 0.4 | 0.0 | 0.0 |
| Growth | +231.8% | −3.8% | −43.8% | +41.1% | −46.1% | −101.5% | −95.3% | +105.0% | ||
| Operating income | −11.1 | −52.0 | −42.8 | −21.5 | −54.8 | −96.9 | −87.7 | −95.9 | −103.2 | −94.5 |
| Net income | −11.1 | −46.4 | −39.2 | −20.5 | −49.0 | −97.1 | −84.7 | −88.4 | −95.1 | −88.1 |
| Growth | ||||||||||
| EPS, diluted | 2.95 | n/a | n/a | n/a | −1.91 | −2.35 | −1.81 | −1.66 | −1.34 | −1.00 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −342.7% | −484.7% | −414.6% | −370.0% | −669.5% | −2,197.4% | 129,029.4% | −22,518.5% | −515,860.0% | −230,461.0% |
| Net margin | −342.6% | −432.3% | −379.2% | −353.7% | −599.2% | −2,201.4% | 124,577.9% | −20,762.2% | −475,295.0% | −214,861.0% |
| Free cash flow margin | −200.2% | −189.3% | −100.3% | −165.5% | −421.6% | −2,048.7% | 92,223.5% | −17,806.8% | n/a | −164,746.3% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −6.4 | −20.2 | −9.4 | −9.6 | −34.3 | −78.2 | −62.6 | −75.8 | −79.8 | −67.5 |
| Capital expenditure | −0.1 | −0.1 | −1.0 | −0.0 | −0.2 | −12.1 | −0.1 | −0.0 | n/a | −0.0 |
| Free cash flow | −6.5 | −20.3 | −10.4 | −9.6 | −34.5 | −90.4 | −62.7 | −75.9 | n/a | −67.5 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 2.9 | 8.8 | 33.7 | 9.0 | 115.9 | 190.3 | 111.1 | 135.1 | 36.9 | 43.8 |
| Total debt | 0.5 | 0.6 | 1.9 | 1.9 | 1.8 | 1.5 | 4.6 | n/a | n/a | 34.3 |
| Net cash (debt) | 2.4 | 8.2 | 31.9 | 7.1 | 114.1 | 188.8 | 106.5 | n/a | n/a | 9.5 |
| Shareholders’ equity | 32.2 | 39.4 | 48.3 | 45.5 | 225.9 | 199.1 | 185.3 | 194.1 | 123.5 | 224.9 |
| Debt to equity | 0.02 | 0.02 | 0.04 | 0.04 | 0.01 | 0.01 | 0.02 | n/a | n/a | 0.15 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 3.2 | 10.7 | 10.3 | 5.8 | 8.2 | 4.4 | −0.1 | 0.4 | 0.0 | 0.0 | |
| Growth | +231.8% | −3.8% | −43.8% | +41.1% | −46.1% | −101.5% | −95.3% | +105.0% | ||
| 7.2 | 18.4 | 18.5 | 17.8 | 49.8 | 74.5 | 70.5 | 65.8 | 82.2 | 66.4 | |
| 7.1 | 8.5 | 9.8 | 8.5 | 13.2 | 15.4 | 17.1 | 18.1 | 21.0 | 28.1 | |
| −11.1 | −52.0 | −42.8 | −21.5 | −54.8 | −96.9 | −87.7 | −95.9 | −103.2 | −94.5 | |
| Growth | ||||||||||
| −11.1 | −52.1 | −45.3 | −20.6 | −54.5 | −97.1 | −84.9 | −88.4 | −95.1 | −88.8 | |
| 0.0 | −5.6 | −6.1 | −0.1 | −5.4 | n/a | −0.2 | n/a | n/a | −0.7 | |
| −11.1 | −46.4 | −39.2 | −20.5 | −49.0 | −97.1 | −84.7 | −88.4 | −95.1 | −88.1 | |
| Growth | ||||||||||
| Per share | ||||||||||
| 2.97 | n/a | n/a | n/a | −1.91 | −2.35 | −1.81 | −1.66 | −1.34 | −1.00 | |
| 2.95 | n/a | n/a | n/a | −1.91 | −2.35 | −1.81 | −1.66 | −1.34 | −1.00 | |
| Growth | ||||||||||
| 65.3 | n/a | n/a | n/a | 25.6 | 41.3 | 46.9 | 53.2 | 71.0 | 88.1 | |
| 65.7 | n/a | n/a | n/a | 25.6 | 41.3 | 46.9 | 53.2 | 71.0 | 88.1 | |
| Growth | +61.0% | +13.7% | +13.5% | +33.3% | +24.1% | |||||
† The diluted share count jumps at 2020 and 2021, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.