Closing prices at the end of each trading day, from 17 Jul 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.1 | 4.8 | 1.2 | 0.0 | 0.0 | n/a | n/a | n/a |
| Growth | +132.0% | −75.4% | −100.0% | |||||
| Operating income | −13.7 | −19.2 | −43.7 | −83.6 | −127.4 | −170.3 | −142.5 | −104.0 |
| Net income | −13.7 | −19.2 | −45.7 | −83.5 | −123.5 | −160.8 | −134.9 | −101.7 |
| Growth | ||||||||
| EPS, diluted | n/a | n/a | −2.76 | −2.07 | −3.03 | −3.74 | −2.58 | −1.90 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | −662.0% | −400.0% | −3,694.0% | n/a | n/a | n/a | n/a | n/a |
| Net margin | −664.3% | −401.2% | −3,869.7% | n/a | n/a | n/a | n/a | n/a |
| Free cash flow margin | −669.7% | −304.5% | −3,242.0% | n/a | n/a | n/a | n/a | n/a |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −13.2 | −14.2 | −38.3 | −68.1 | −89.2 | −130.4 | −121.9 | −84.1 |
| Capital expenditure | −0.7 | −0.4 | −0.0 | −0.7 | −1.4 | −1.3 | −0.4 | −0.2 |
| Free cash flow | −13.8 | −14.6 | −38.3 | −68.8 | −90.7 | −131.6 | −122.4 | −84.4 |
| Growth | ||||||||
| Buybacks | −0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 8.3 | 9.0 | 434.2 | 363.7 | 48.8 | 22.4 | 17.6 | 16.4 |
| Total debt | n/a | 5.4 | n/a | n/a | 9.4 | 9.6 | 9.9 | 9.7 |
| Net cash (debt) | n/a | 3.6 | n/a | n/a | 39.4 | 12.8 | 7.7 | 6.6 |
| Shareholders’ equity | −51.8 | −70.6 | 429.8 | 363.0 | 263.5 | 189.7 | 113.6 | 26.0 |
| Debt to equity | n/a | n/a | n/a | n/a | 0.04 | 0.05 | 0.09 | 0.38 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||
| −662.0% | −400.0% | −3,694.0% | n/a | n/a | n/a | n/a | n/a | |
| −662.1% | −400.5% | −3,849.3% | n/a | n/a | n/a | n/a | n/a | |
| −664.3% | −401.2% | −3,869.7% | n/a | n/a | n/a | n/a | n/a | |
| −669.7% | −304.5% | −3,242.0% | n/a | n/a | n/a | n/a | n/a | |
| Spending | ||||||||
| 545.2% | 340.0% | 2,450.2% | n/a | n/a | n/a | n/a | n/a | |
| 125.8% | 69.1% | 1,252.9% | n/a | n/a | n/a | n/a | n/a | |
| 31.6% | 7.4% | 2.6% | n/a | n/a | n/a | n/a | n/a | |
| Returns | ||||||||
| n/a | n/a | −10.6% | −23.0% | −46.9% | −84.8% | −118.7% | −391.4% | |
| n/a | −180.2% | −10.5% | −22.0% | −40.3% | −66.3% | −91.3% | −172.2% | |
| Balance and payout | ||||||||
| n/a | n/a | n/a | n/a | 0.04 | 0.05 | 0.09 | 0.38 | |
| n/a | 102.6% | 1.4% | 4.5% | 14.0% | 21.8% | 23.1% | 56.0% | |