Closing prices at the end of each trading day, from 25 Jan 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | n/a | n/a | 10.2 | 6.0 |
| Growth | −41.4% | |||
| Operating income | −0.1 | −0.7 | −2.6 | −0.5 |
| Net income | −0.0 | 2.9 | −0.8 | −24.8 |
| Growth | −126.8% | |||
| EPS, diluted | n/a | n/a | −0.04 | −1.36 |
| Growth |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Gross margin | n/a | n/a | 6.4% | 47.7% |
| Operating margin | n/a | n/a | −25.0% | −8.4% |
| Net margin | n/a | n/a | −7.6% | −414.9% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | n/a | −0.6 | 0.6 | −5.6 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 0.7 | 0.0 | 0.4 | 7.0 |
| Shareholders’ equity | 0.6 | −1.6 | −2.3 | 10.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Operations | ||||
| n/a | −0.6 | 0.6 | −5.6 | |
| Growth | −1,077.4% | |||
| Investment | ||||
| −70.4 | 23.1 | −0.2 | 0.0 | |
| Financing | ||||
| 71.0 | −23.1 | −0.1 | 12.2 | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.