Closing prices at the end of each trading day, from 28 Sep 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 68.4 | 102.5 | 167.3 | 238.1 | 276.3 | 299.3 | 343.2 |
| Growth | +49.7% | +63.2% | +42.3% | +16.1% | +8.3% | +14.7% | |
| Net income | −33.5 | −24.6 | −75.0 | −93.4 | −90.4 | −94.3 | −88.5 |
| Growth | |||||||
| EPS, diluted | n/a | −0.98 | −1.46 | −0.84 | −0.77 | −0.76 | −0.67 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 67.7% | 70.3% | 69.1% | 70.4% | 74.0% | 74.3% | 74.0% |
| Net margin | −49.0% | −24.0% | −44.8% | −39.2% | −32.7% | −31.5% | −25.8% |
| Free cash flow margin | −24.4% | −11.1% | −19.9% | −3.8% | 8.8% | 5.6% | 8.2% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −16.0 | −10.4 | −31.7 | −5.4 | 25.6 | 18.5 | 29.8 |
| Capital expenditure | −0.6 | −1.0 | −1.5 | −3.6 | −1.3 | −1.7 | −1.6 |
| Free cash flow | −16.7 | −11.4 | −33.2 | −9.0 | 24.4 | 16.8 | 28.2 |
| Growth | −31.1% | +68.1% | |||||
| Buybacks | n/a | n/a | n/a | n/a | −0.6 | 0.0 | −30.7 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 79.8 | 117.8 | 307.4 | 218.5 | 248.5 | 171.7 | 81.1 |
| Shareholders’ equity | −62.9 | −67.1 | 306.5 | 295.0 | 294.8 | 296.6 | 245.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| 68.4 | 102.5 | 167.3 | 238.1 | 276.3 | 299.3 | 343.2 | |
| Growth | +49.7% | +63.2% | +42.3% | +16.1% | +8.3% | +14.7% | |
| 22.1 | 30.5 | 51.8 | 70.4 | 71.9 | 76.9 | 89.3 | |
| 46.3 | 72.0 | 115.5 | 167.6 | 204.4 | 222.3 | 253.9 | |
| Growth | +55.3% | +60.5% | +45.1% | +21.9% | +8.8% | +14.2% | |
| 19.0 | 26.1 | 48.3 | 80.6 | 90.1 | 97.6 | 97.6 | |
| 14.6 | 18.1 | 55.4 | 53.6 | 54.9 | 63.9 | 64.3 | |
| −32.9 | −23.7 | −74.0 | −92.6 | −89.1 | −92.5 | −85.3 | |
| 0.7 | 0.8 | 1.0 | 0.8 | 1.3 | 1.8 | 3.2 | |
| −33.5 | −24.6 | −75.0 | −93.4 | −90.4 | −94.3 | −88.5 | |
| Growth | |||||||
| Per share | |||||||
| n/a | −0.98 | −1.46 | −0.84 | −0.77 | −0.76 | −0.67 | |
| n/a | −0.98 | −1.46 | −0.84 | −0.77 | −0.76 | −0.67 | |
| Growth | |||||||
| n/a | 25.1 | 51.4 | 111.4 | 116.9 | 123.9 | 132.0 | |
| n/a | 25.1 | 51.4 | 111.4 | 116.9 | 123.9 | 132.0 | |
| Growth | +104.9% | +117.0% | +4.9% | +6.0% | +6.5% | ||
† The diluted share count jumps at 2021 and 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.