Closing prices at the end of each trading day, from 15 Sep 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | 2.8 | 4.4 | 8.8 | 23.6 | 71.9 |
| Growth | +59.1% | +99.4% | +168.1% | +205.1% | |
| Operating income | −10.6 | −18.0 | −38.7 | −46.3 | −46.6 |
| Net income | −9.9 | −17.3 | −36.8 | −44.7 | −44.0 |
| Growth | |||||
| EPS, diluted | −0.15 | −0.24 | −0.43 | −0.45 | −0.35 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | −156.2% | −128.2% | −166.9% | −77.8% | 11.5% |
| Operating margin | −383.2% | −409.2% | −440.3% | −196.3% | −64.9% |
| Net margin | −357.0% | −393.1% | −418.3% | −189.5% | −61.2% |
| Free cash flow margin | −311.1% | −348.4% | −490.3% | −155.1% | −49.4% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −8.0 | −13.9 | −25.6 | −33.4 | −31.1 |
| Capital expenditure | −0.6 | −1.5 | −17.6 | −3.2 | −4.4 |
| Free cash flow | −8.6 | −15.4 | −43.1 | −36.6 | −35.5 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 11.5 | 69.7 | 45.8 | 55.2 | 90.5 |
| Shareholders’ equity | 13.9 | 73.0 | 59.8 | 69.5 | 103.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Margins | |||||
| −156.2% | −128.2% | −166.9% | −77.8% | 11.5% | |
| −383.2% | −409.2% | −440.3% | −196.3% | −64.9% | |
| −357.0% | −393.1% | −418.3% | −189.5% | −61.2% | |
| −357.0% | −393.1% | −418.3% | −189.5% | −61.2% | |
| −311.1% | −348.4% | −490.3% | −155.1% | −49.4% | |
| Spending | |||||
| 52.3% | 46.0% | 41.8% | 31.2% | 13.1% | |
| 174.7% | 235.0% | 231.6% | 79.5% | 31.9% | |
| 22.0% | 33.6% | 199.6% | 13.6% | 6.1% | |
| Returns | |||||
| −71.4% | −23.7% | −61.5% | −64.3% | −42.4% | |
| −53.4% | −20.8% | −34.1% | −36.9% | −28.1% | |
| Balance and payout | |||||
| 25.2% | 12.2% | 44.5% | 42.6% | 33.8% | |