Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.9 | 48.4 | 56.2 | 63.8 | 87.1 | 108.4 | 106.0 | 145.6 | 222.8 | 299.2 |
| Growth | +5,278.1% | +16.1% | +13.6% | +36.5% | +24.5% | −2.3% | +37.4% | +53.0% | +34.3% | |
| Operating income | −27.5 | −32.2 | 34.0 | −23.1 | −23.2 | −21.1 | −33.0 | −11.4 | −1.1 | 11.4 |
| Net income | −27.4 | −32.8 | 26.8 | −17.1 | −22.7 | −19.2 | −35.0 | −11.1 | 6.0 | 133.8 |
| Growth | −163.9% | +2,118.0% | ||||||||
| EPS, diluted | −1.98 | −1.73 | 1.29 | −1.03 | −0.95 | −0.71 | −1.26 | −0.37 | 0.16 | 3.05 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 1,204.8% | 7.8% | 24.9% | 14.8% | n/a | 12.4% | 8.0% | 24.2% | 27.8% | 30.5% |
| Operating margin | −3,060.2% | −66.4% | 60.5% | −36.2% | −26.6% | −19.4% | −31.1% | −7.8% | −0.5% | 3.8% |
| Net margin | −3,041.4% | −67.7% | 47.6% | −26.8% | −26.0% | −17.7% | −33.1% | −7.6% | 2.7% | 44.7% |
| Free cash flow margin | −1,319.0% | −56.5% | 74.3% | −31.5% | −12.0% | −18.4% | −22.4% | 0.8% | 11.6% | 6.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −11.2 | −24.8 | 42.7 | −16.5 | −8.7 | −19.0 | −22.5 | 2.1 | 28.3 | 23.1 |
| Capital expenditure | −0.7 | −2.5 | −1.0 | −3.6 | −1.8 | −0.9 | −1.2 | −0.9 | −2.4 | −4.9 |
| Free cash flow | −11.9 | −27.4 | 41.8 | −20.1 | −10.4 | −19.9 | −23.7 | 1.2 | 25.9 | 18.3 |
| Growth | −148.2% | +2,048.7% | −29.4% | |||||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | −0.1 | 0.0 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 26.8 | 34.1 | 77.5 | 24.7 | 67.8 | 40.6 | 23.4 | 90.5 | 79.5 | 140.7 |
| Total debt | n/a | n/a | n/a | n/a | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | n/a |
| Net cash (debt) | n/a | n/a | n/a | n/a | 67.8 | 40.5 | 23.3 | 90.5 | 79.5 | n/a |
| Shareholders’ equity | 60.2 | 52.2 | 81.2 | 72.2 | 116.6 | 109.4 | 81.8 | 144.6 | 197.1 | 555.4 |
| Debt to equity | n/a | n/a | n/a | n/a | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021† 31 Mar 2021 | FY2022† 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 0.9 | 48.4 | 56.2 | 63.8 | 87.1 | 108.4 | 106.0 | 145.6 | 222.8 | 299.2 | |
| Growth | +5,278.1% | +16.1% | +13.6% | +36.5% | +24.5% | −2.3% | +37.4% | +53.0% | +34.3% | |
| 64.4 | 44.6 | 42.2 | 54.4 | n/a | 94.9 | 97.5 | 110.4 | 161.0 | 207.8 | |
| 10.8 | 3.8 | 14.0 | 9.4 | n/a | 13.5 | 8.5 | 35.3 | 61.9 | 91.4 | |
| Growth | −65.0% | +269.4% | −32.6% | −36.8% | +314.1% | +75.3% | +47.7% | |||
| 12.5 | 11.6 | 9.9 | 9.6 | n/a | 10.5 | 9.0 | 8.0 | 11.4 | 15.7 | |
| 25.7 | 22.6 | 22.0 | 22.7 | n/a | 27.5 | 28.7 | 31.6 | 43.1 | 57.6 | |
| −27.5 | −32.2 | 34.0 | −23.1 | −23.2 | −21.1 | −33.0 | −11.4 | −1.1 | 11.4 | |
| Growth | −168.0% | |||||||||
| −26.2 | −32.9 | 33.1 | −16.9 | −23.5 | −21.0 | −34.8 | −10.8 | 2.4 | 16.7 | |
| 1.1 | −0.2 | 6.4 | 0.2 | −0.8 | −1.8 | 0.2 | 0.3 | −3.7 | −117.1 | |
| −27.4 | −32.8 | 26.8 | −17.1 | −22.7 | −19.2 | −35.0 | −11.1 | 6.0 | 133.8 | |
| Growth | −163.9% | +2,118.0% | ||||||||
| Per share | ||||||||||
| −1.98 | −1.73 | 1.32 | −0.81 | −0.95 | −0.71 | −1.26 | −0.37 | 0.16 | 3.12 | |
| −1.98 | −1.73 | 1.29 | −1.03 | −0.95 | −0.71 | −1.26 | −0.37 | 0.16 | 3.05 | |
| Growth | −179.8% | +1,806.3% | ||||||||
| 13.8 | 19.0 | 20.3 | 21.0 | 0.0 | 27.2 | 27.8 | 29.8 | 37.0 | 42.9 | |
| 13.8 | 19.0 | 20.7 | 21.1 | 0.0 | 27.2 | 27.8 | 29.8 | 37.7 | 43.9 | |
| Growth | +37.4% | +9.3% | +1.7% | −99.9% | +113,820.2% | +2.4% | +7.1% | +26.5% | +16.4% | |
† The diluted share count jumps at 2021 and 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.