Closing prices at the end of each trading day, from 25 Sep 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Revenue | 0.1 | 0.7 | 0.7 | 0.8 | 0.2 | 0.1 | 0.4 |
| Growth | +1,029.0% | +3.3% | +21.2% | −80.3% | −33.8% | +230.2% | |
| Operating income | n/a | n/a | −9.1 | −4.2 | −4.6 | −3.6 | −3.1 |
| Net income | −4.2 | −11.6 | −9.1 | −4.2 | −4.4 | −3.6 | −3.1 |
| Growth | |||||||
| EPS, diluted | n/a | −0.59 | −4.67 | −1.68 | −1.73 | −1.03 | −0.63 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | −1,299.4% | −499.9% | −2,744.3% | −3,262.4% | −861.7% |
| Net margin | −6,979.7% | −1,717.6% | −1,299.8% | −491.5% | −2,638.5% | −3,274.6% | −848.7% |
| Free cash flow margin | −4,721.2% | −801.7% | −965.9% | −387.7% | −1,686.8% | n/a | −590.1% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −2.8 | −5.3 | −6.7 | −3.2 | −2.8 | −2.5 | −2.1 |
| Capital expenditure | −0.0 | −0.1 | −0.0 | −0.0 | −0.0 | n/a | −0.0 |
| Free cash flow | −2.8 | −5.4 | −6.7 | −3.3 | −2.8 | n/a | −2.2 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Cash | 4.1 | 10.7 | 7.1 | 5.3 | 2.1 | 2.3 | 2.3 |
| Shareholders’ equity | 3.0 | 11.7 | 8.1 | 6.1 | 2.5 | 2.7 | 2.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|
| Operations | |||||||
| −2.8 | −5.3 | −6.7 | −3.2 | −2.8 | −2.5 | −2.1 | |
| Growth | |||||||
| 0.5 | 0.8 | 0.9 | 0.7 | 0.5 | 0.4 | n/a | |
| Investment | |||||||
| −0.0 | −0.1 | −0.0 | −0.0 | −0.0 | n/a | −0.0 | |
| calc | −2.8 | −5.4 | −6.7 | −3.3 | −2.8 | n/a | −2.2 |
| Growth | |||||||
| calc | n/a | −0.28 | −0.29 | n/a | n/a | n/a | n/a |
| −0.8 | −0.8 | −0.7 | −0.4 | −0.4 | −0.4 | −0.2 | |
| Financing | |||||||
| 6.7 | 12.8 | 3.9 | 1.9 | n/a | 3.1 | 2.3 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.