Closing prices at the end of each trading day, from 29 Aug 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 23.6 | 43.1 | 45.8 | 51.3 | −1.7 | 112.9 | 63.3 | 32.5 | −15.8 | 52.4 |
| Growth | +82.6% | +6.4% | +12.0% | −103.4% | −43.9% | −48.7% | −148.5% | |||
| EPS, diluted | 0.55 | 1.01 | 1.08 | 1.20 | −0.04 | 3.01 | 1.85 | 0.96 | −0.44 | 1.26 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 75.3 | 73.3 | 62.2 | 78.4 | 57.2 | 67.4 | −49.2 | 26.7 | 82.2 | 137.0 |
| Capital expenditure | −8.5 | −8.6 | −10.0 | −14.3 | −5.6 | −6.6 | −10.6 | −10.9 | −7.4 | −7.7 |
| Free cash flow | 66.7 | 64.7 | 52.1 | 64.1 | 51.7 | 60.9 | −59.8 | 15.8 | 74.8 | 129.2 |
| Growth | −3.1% | −19.4% | +23.1% | −19.4% | +17.8% | −198.2% | +373.7% | +72.8% | ||
| Buybacks | n/a | n/a | n/a | 0.0 | 0.0 | −36.3 | −72.1 | −4.9 | −7.6 | −33.0 |
| Dividends paid | 0.0 | 0.0 | −40.0 | 0.0 | 0.0 | 0.0 | −12.2 | −12.1 | −12.8 | −15.1 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 135.0 | 153.4 | 85.7 | 121.3 | 214.4 | 274.2 | 290.6 | 321.9 | 590.4 | 470.2 |
| Shareholders’ equity | 704.7 | 753.5 | 747.4 | 834.7 | 783.4 | 831.9 | 705.7 | 736.1 | 890.5 | 938.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Spending | ||||||||||
| 30.2% | 44.1% | 20.4% | 19.8% | n/a | 23.4% | 21.2% | 25.5% | n/a | 20.7% | |
| Returns | ||||||||||
| 3.3% | 5.7% | 6.1% | 6.1% | −0.2% | 13.6% | 9.0% | 4.4% | −1.8% | 5.6% | |
| n/a | 0.5% | 0.6% | 0.6% | −0.0% | 1.5% | 0.7% | 0.3% | −0.2% | 0.5% | |
| Balance and payout | ||||||||||
| n/a | 91.1% | 90.8% | 89.5% | 89.9% | 89.1% | 92.3% | 92.4% | 91.0% | 90.4% | |
| 0.0% | 0.0% | 87.3% | 0.0% | n/a | 0.0% | 19.3% | 37.1% | n/a | 28.8% | |
| 0.0% | 0.0% | 76.8% | 0.0% | 0.0% | 59.7% | n/a | 107.7% | 27.2% | 37.2% | |